| 樓價： |
$22,920,000.00 |
|
|
| 首期： |
$6,876,000.00 |
| |
| 貸款金額： |
$16,044,000.00 |
全期供款共： |
$25,739,221.00 |
| 每月供款額： |
$85,797.40 (4.125厘息計供300期) |
全期利息共： |
$9,695,221.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,460.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$974,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,842.53 |
$140,552.05 |
$109,718.74 |
$96,022.46 |
$73,785.44 |
$60,465.42 |
$51,603.84 |
| 1.500 |
$201,322.19 |
$144,061.48 |
$113,263.40 |
$99,592.01 |
$77,419.59 |
$64,165.78 |
$55,371.09 |
| 2.000 |
$204,840.73 |
$147,626.39 |
$116,880.07 |
$103,244.54 |
$81,163.92 |
$68,003.19 |
$59,301.75 |
| 2.500 |
$208,398.08 |
$151,246.63 |
$120,568.48 |
$106,979.66 |
$85,017.62 |
$71,976.07 |
$63,393.20 |
| 3.000 |
$211,994.19 |
$154,922.06 |
$124,328.33 |
$110,796.92 |
$88,979.64 |
$76,082.46 |
$67,642.15 |
| 3.500 |
$215,628.96 |
$158,652.49 |
$128,159.23 |
$114,695.75 |
$93,048.74 |
$80,320.05 |
$72,044.73 |
| 4.000 |
$219,302.33 |
$162,437.70 |
$132,060.76 |
$118,675.53 |
$97,223.48 |
$84,686.14 |
$76,596.51 |
| 4.125 |
$220,226.69 |
$163,392.54 |
$133,047.12 |
$119,683.04 |
$98,283.49 |
|
$77,757.20 |
| 4.500 |
$223,014.19 |
$166,277.46 |
$136,032.43 |
$122,735.52 |
$101,502.27 |
$89,177.76 |
$81,292.59 |
| 5.000 |
$226,764.44 |
$170,171.51 |
$140,073.70 |
$126,874.93 |
$105,883.30 |
$93,791.63 |
$86,127.66 |
| 5.500 |
$230,552.96 |
$174,119.56 |
$144,183.98 |
$131,092.87 |
$110,364.64 |
$98,524.20 |
$91,096.07 |
| 6.000 |
$234,379.65 |
$178,121.29 |
$148,362.63 |
$135,388.39 |
$114,944.20 |
$103,371.72 |
$96,191.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
