| 樓價： |
$2,280,000.00 |
|
|
| 首期： |
$684,000.00 |
| |
| 貸款金額： |
$1,596,000.00 |
全期供款共： |
$2,117,960.31 |
| 每月供款額： |
$7,059.87 (2.375厘息計供300期) |
全期利息共： |
$521,960.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$22,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$31,920 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$342,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$19,680.67 |
$13,981.62 |
$10,914.43 |
$9,551.97 |
$7,339.91 |
$6,014.88 |
$5,133.37 |
| 1.500 |
$20,026.81 |
$14,330.72 |
$11,267.04 |
$9,907.06 |
$7,701.42 |
$6,382.98 |
$5,508.12 |
| 2.000 |
$20,376.83 |
$14,685.35 |
$11,626.81 |
$10,270.40 |
$8,073.90 |
$6,764.72 |
$5,899.13 |
| 2.375 |
$20,641.87 |
$14,954.93 |
$11,901.33 |
$10,548.30 |
$8,360.40 |
|
$6,202.90 |
| 2.500 |
$20,730.70 |
$15,045.48 |
$11,993.72 |
$10,641.96 |
$8,457.25 |
$7,159.92 |
$6,306.13 |
| 3.000 |
$21,088.43 |
$15,411.09 |
$12,367.74 |
$11,021.68 |
$8,851.38 |
$7,568.41 |
$6,728.80 |
| 3.500 |
$21,450.00 |
$15,782.18 |
$12,748.82 |
$11,409.53 |
$9,256.16 |
$7,989.95 |
$7,166.75 |
| 4.000 |
$21,815.41 |
$16,158.72 |
$13,136.93 |
$11,805.42 |
$9,671.45 |
$8,424.28 |
$7,619.55 |
| 4.500 |
$22,184.66 |
$16,540.69 |
$13,532.02 |
$12,209.29 |
$10,097.08 |
$8,871.09 |
$8,086.70 |
| 5.000 |
$22,557.72 |
$16,928.06 |
$13,934.03 |
$12,621.07 |
$10,532.89 |
$9,330.06 |
$8,567.67 |
| 5.500 |
$22,934.59 |
$17,320.79 |
$14,342.91 |
$13,040.65 |
$10,978.68 |
$9,800.84 |
$9,061.91 |
| 6.000 |
$23,315.25 |
$17,718.87 |
$14,758.59 |
$13,467.95 |
$11,434.24 |
$10,283.05 |
$9,568.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
