| 樓價： |
$22,780,000.00 |
|
|
| 首期： |
$6,834,000.00 |
| |
| 貸款金額： |
$15,946,000.00 |
全期供款共： |
$25,582,000.63 |
| 每月供款額： |
$85,273.34 (4.125厘息計供300期) |
全期利息共： |
$9,636,000.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,390.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$227,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$968,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$196,634.06 |
$139,693.53 |
$109,048.56 |
$95,435.94 |
$73,334.75 |
$60,096.08 |
$51,288.64 |
| 1.500 |
$200,092.47 |
$143,181.53 |
$112,571.57 |
$98,983.68 |
$76,946.69 |
$63,773.85 |
$55,032.87 |
| 2.000 |
$203,589.52 |
$146,724.65 |
$116,166.14 |
$102,613.90 |
$80,668.16 |
$67,587.81 |
$58,939.52 |
| 2.500 |
$207,125.14 |
$150,322.79 |
$119,832.03 |
$106,326.21 |
$84,498.32 |
$71,536.42 |
$63,005.98 |
| 3.000 |
$210,699.28 |
$153,975.76 |
$123,568.90 |
$110,120.15 |
$88,436.13 |
$75,617.74 |
$67,228.98 |
| 3.500 |
$214,311.86 |
$157,683.40 |
$127,376.40 |
$113,995.17 |
$92,480.38 |
$79,829.43 |
$71,604.67 |
| 4.000 |
$217,962.79 |
$161,445.50 |
$131,254.10 |
$117,950.64 |
$96,629.62 |
$84,168.86 |
$76,128.64 |
| 4.125 |
$218,881.50 |
$162,394.50 |
$132,234.44 |
$118,951.99 |
$97,683.16 |
|
$77,282.25 |
| 4.500 |
$221,651.97 |
$165,261.81 |
$135,201.51 |
$121,985.83 |
$100,882.27 |
$88,633.05 |
$80,796.04 |
| 5.000 |
$225,379.31 |
$169,132.07 |
$139,218.10 |
$126,099.95 |
$105,236.54 |
$93,218.73 |
$85,601.58 |
| 5.500 |
$229,144.70 |
$173,056.00 |
$143,303.28 |
$130,292.13 |
$109,690.51 |
$97,922.39 |
$90,539.63 |
| 6.000 |
$232,948.01 |
$177,033.29 |
$147,456.40 |
$134,561.41 |
$114,242.10 |
$102,740.30 |
$95,604.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
