| 樓價： |
$22,642,000.00 |
|
|
| 首期： |
$6,792,600.00 |
| |
| 貸款金額： |
$15,849,400.00 |
全期供款共： |
$25,427,026.26 |
| 每月供款額： |
$84,756.75 (4.125厘息計供300期) |
全期利息共： |
$9,577,626.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,321.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$226,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$962,285.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$195,442.86 |
$138,847.28 |
$108,387.95 |
$94,857.79 |
$72,890.49 |
$59,732.02 |
$50,977.93 |
| 1.500 |
$198,880.32 |
$142,314.14 |
$111,889.62 |
$98,384.04 |
$76,480.55 |
$63,387.51 |
$54,699.48 |
| 2.000 |
$202,356.19 |
$145,835.80 |
$115,462.41 |
$101,992.27 |
$80,179.47 |
$67,178.37 |
$58,582.47 |
| 2.500 |
$205,870.39 |
$149,412.14 |
$119,106.09 |
$105,682.09 |
$83,986.43 |
$71,103.06 |
$62,624.29 |
| 3.000 |
$209,422.88 |
$153,042.99 |
$122,820.33 |
$109,453.05 |
$87,900.39 |
$75,159.65 |
$66,821.71 |
| 3.500 |
$213,013.57 |
$156,728.17 |
$126,604.77 |
$113,304.59 |
$91,920.14 |
$79,345.83 |
$71,170.89 |
| 4.000 |
$216,642.38 |
$160,467.47 |
$130,458.97 |
$117,236.10 |
$96,044.25 |
$83,658.97 |
$75,667.46 |
| 4.125 |
$217,555.53 |
$161,410.72 |
$131,433.37 |
$118,231.39 |
$97,091.40 |
|
$76,814.07 |
| 4.500 |
$220,309.22 |
$164,260.66 |
$134,382.47 |
$121,246.85 |
$100,271.13 |
$88,096.11 |
$80,306.58 |
| 5.000 |
$224,013.98 |
$168,107.48 |
$138,374.72 |
$125,336.05 |
$104,599.02 |
$92,654.01 |
$85,083.01 |
| 5.500 |
$227,756.55 |
$172,007.64 |
$142,435.15 |
$129,502.83 |
$109,026.01 |
$97,329.18 |
$89,991.15 |
| 6.000 |
$231,536.82 |
$175,960.83 |
$146,563.12 |
$133,746.24 |
$113,550.02 |
$102,117.91 |
$95,025.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
