樓價: |
$2,260,000.00 |
|
|
首期: |
$678,000.00 |
| |
貸款金額: |
$1,582,000.00 |
全期供款共: |
$2,537,986.01 |
每月供款額: |
$8,459.95 (4.125厘息計供300期) |
全期利息共: |
$955,986.01 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,130.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,508.03 |
$13,858.97 |
$10,818.69 |
$9,468.18 |
$7,275.53 |
$5,962.12 |
$5,088.34 |
1.500 |
$19,851.14 |
$14,205.02 |
$11,168.21 |
$9,820.15 |
$7,633.87 |
$6,326.99 |
$5,459.80 |
2.000 |
$20,198.08 |
$14,556.53 |
$11,524.82 |
$10,180.31 |
$8,003.07 |
$6,705.38 |
$5,847.38 |
2.500 |
$20,548.85 |
$14,913.50 |
$11,888.52 |
$10,548.61 |
$8,383.06 |
$7,097.12 |
$6,250.81 |
3.000 |
$20,903.44 |
$15,275.91 |
$12,259.25 |
$10,925.00 |
$8,773.73 |
$7,502.02 |
$6,669.78 |
3.500 |
$21,261.84 |
$15,643.74 |
$12,636.99 |
$11,309.44 |
$9,174.96 |
$7,919.86 |
$7,103.89 |
4.000 |
$21,624.05 |
$16,016.98 |
$13,021.70 |
$11,701.86 |
$9,586.61 |
$8,350.38 |
$7,552.71 |
4.125 |
$21,715.20 |
$16,111.13 |
$13,118.96 |
$11,801.21 |
$9,691.13 |
|
$7,667.16 |
4.500 |
$21,990.06 |
$16,395.60 |
$13,413.32 |
$12,102.19 |
$10,008.51 |
$8,793.27 |
$8,015.76 |
5.000 |
$22,359.84 |
$16,779.56 |
$13,811.80 |
$12,510.36 |
$10,440.50 |
$9,248.21 |
$8,492.52 |
5.500 |
$22,733.41 |
$17,168.86 |
$14,217.09 |
$12,926.26 |
$10,882.38 |
$9,714.86 |
$8,982.42 |
6.000 |
$23,110.73 |
$17,563.44 |
$14,629.12 |
$13,349.82 |
$11,333.94 |
$10,192.85 |
$9,484.89 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|