| 樓價： |
$22,531,000.00 |
|
|
| 首期： |
$6,759,300.00 |
| |
| 貸款金額： |
$15,771,700.00 |
全期供款共： |
$25,302,372.96 |
| 每月供款額： |
$84,341.24 (4.125厘息計供300期) |
全期利息共： |
$9,530,672.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,265.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$225,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$957,568.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,484.73 |
$138,166.59 |
$107,856.59 |
$94,392.76 |
$72,533.15 |
$59,439.19 |
$50,728.02 |
| 1.500 |
$197,905.33 |
$141,616.46 |
$111,341.09 |
$97,901.73 |
$76,105.61 |
$63,076.76 |
$54,431.32 |
| 2.000 |
$201,364.16 |
$145,120.86 |
$114,896.37 |
$101,492.26 |
$79,786.40 |
$66,849.03 |
$58,295.27 |
| 2.500 |
$204,861.13 |
$148,679.66 |
$118,522.18 |
$105,163.99 |
$83,574.69 |
$70,754.49 |
$62,317.28 |
| 3.000 |
$208,396.20 |
$152,292.71 |
$122,218.22 |
$108,916.46 |
$87,469.47 |
$74,791.19 |
$66,494.12 |
| 3.500 |
$211,969.29 |
$155,959.82 |
$125,984.10 |
$112,749.13 |
$91,469.51 |
$78,956.85 |
$70,821.98 |
| 4.000 |
$215,580.31 |
$159,680.79 |
$129,819.41 |
$116,661.36 |
$95,573.40 |
$83,248.84 |
$75,296.51 |
| 4.125 |
$216,488.98 |
$160,619.43 |
$130,789.03 |
$117,651.77 |
$96,615.42 |
|
$76,437.50 |
| 4.500 |
$219,229.17 |
$163,455.39 |
$133,723.67 |
$120,652.45 |
$99,779.56 |
$87,664.23 |
$79,912.89 |
| 5.000 |
$222,915.77 |
$167,283.35 |
$137,696.36 |
$124,721.60 |
$104,086.24 |
$92,199.79 |
$84,665.90 |
| 5.500 |
$226,640.00 |
$171,164.39 |
$141,736.88 |
$128,867.95 |
$108,491.52 |
$96,852.04 |
$89,549.98 |
| 6.000 |
$230,401.74 |
$175,098.21 |
$145,844.61 |
$133,090.57 |
$112,993.36 |
$101,617.28 |
$94,559.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
