| 樓價： |
$22,500,000.00 |
|
|
| 首期： |
$6,750,000.00 |
| |
| 貸款金額： |
$15,750,000.00 |
全期供款共： |
$20,900,924.14 |
| 每月供款額： |
$69,669.75 (2.375厘息計供300期) |
全期利息共： |
$5,150,924.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$73,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$225,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$47,250 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$956,250.00 (第一個住宅物業) |
|
|
$3,375,000.00 (第二個住宅物業) |
|
|
$956,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,217.14 |
$137,976.49 |
$107,708.19 |
$94,262.89 |
$72,433.35 |
$59,357.41 |
$50,658.22 |
| 1.500 |
$197,633.04 |
$141,421.61 |
$111,187.90 |
$97,767.03 |
$76,000.90 |
$62,989.97 |
$54,356.43 |
| 2.000 |
$201,087.10 |
$144,921.19 |
$114,738.29 |
$101,352.62 |
$79,676.63 |
$66,757.06 |
$58,215.07 |
| 2.375 |
$203,702.66 |
$147,581.53 |
$117,447.32 |
$104,095.05 |
$82,503.92 |
|
$61,212.79 |
| 2.500 |
$204,579.27 |
$148,475.10 |
$118,359.11 |
$105,019.30 |
$83,459.71 |
$70,657.14 |
$62,231.54 |
| 3.000 |
$208,109.48 |
$152,083.17 |
$122,050.06 |
$108,766.61 |
$87,349.12 |
$74,688.28 |
$66,402.64 |
| 3.500 |
$211,677.65 |
$155,745.24 |
$125,810.76 |
$112,594.00 |
$91,343.66 |
$78,848.21 |
$70,724.54 |
| 4.000 |
$215,283.70 |
$159,461.09 |
$129,640.79 |
$116,500.85 |
$95,441.90 |
$83,134.30 |
$75,192.91 |
| 4.500 |
$218,927.54 |
$163,230.49 |
$133,539.69 |
$120,486.44 |
$99,642.28 |
$87,543.62 |
$79,802.94 |
| 5.000 |
$222,609.07 |
$167,053.19 |
$137,506.90 |
$124,550.00 |
$103,943.03 |
$92,072.93 |
$84,549.41 |
| 5.500 |
$226,328.17 |
$170,928.89 |
$141,541.87 |
$128,690.64 |
$108,342.25 |
$96,718.78 |
$89,426.77 |
| 6.000 |
$230,084.73 |
$174,857.29 |
$145,643.94 |
$132,907.45 |
$112,837.89 |
$101,477.47 |
$94,429.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
