| 樓價： |
$22,440,000.00 |
|
|
| 首期： |
$6,732,000.00 |
| |
| 貸款金額： |
$15,708,000.00 |
全期供款共： |
$25,200,179.72 |
| 每月供款額： |
$84,000.60 (4.125厘息計供300期) |
全期利息共： |
$9,492,179.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,220.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$224,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$953,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,699.23 |
$137,608.55 |
$107,420.97 |
$94,011.52 |
$72,240.20 |
$59,199.13 |
$50,523.14 |
| 1.500 |
$197,106.02 |
$141,044.49 |
$110,891.40 |
$97,506.31 |
$75,798.23 |
$62,822.00 |
$54,211.48 |
| 2.000 |
$200,550.87 |
$144,534.73 |
$114,432.32 |
$101,082.35 |
$79,464.15 |
$66,579.04 |
$58,059.83 |
| 2.500 |
$204,033.72 |
$148,079.16 |
$118,043.49 |
$104,739.25 |
$83,237.15 |
$70,468.72 |
$62,065.59 |
| 3.000 |
$207,554.52 |
$151,677.62 |
$121,724.59 |
$108,476.56 |
$87,116.19 |
$74,489.11 |
$66,225.56 |
| 3.500 |
$211,113.17 |
$155,329.92 |
$125,475.26 |
$112,293.75 |
$91,100.07 |
$78,637.95 |
$70,535.94 |
| 4.000 |
$214,709.61 |
$159,035.86 |
$129,295.09 |
$116,190.18 |
$95,187.39 |
$82,912.61 |
$74,992.39 |
| 4.125 |
$215,614.61 |
$159,970.70 |
$130,260.79 |
$117,176.59 |
$96,225.20 |
|
$76,128.78 |
| 4.500 |
$218,343.73 |
$162,795.21 |
$133,183.58 |
$120,165.15 |
$99,376.56 |
$87,310.17 |
$79,590.13 |
| 5.000 |
$222,015.44 |
$166,607.71 |
$137,140.22 |
$124,217.86 |
$103,665.85 |
$91,827.40 |
$84,323.94 |
| 5.500 |
$225,724.63 |
$170,473.08 |
$141,164.42 |
$128,347.47 |
$108,053.34 |
$96,460.86 |
$89,188.30 |
| 6.000 |
$229,471.17 |
$174,391.00 |
$145,255.56 |
$132,553.03 |
$112,536.99 |
$101,206.86 |
$94,177.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
