| 樓價： |
$22,359,000.00 |
|
|
| 首期： |
$6,707,700.00 |
| |
| 貸款金額： |
$15,651,300.00 |
全期供款共： |
$25,109,216.50 |
| 每月供款額： |
$83,697.39 (4.125厘息計供300期) |
全期利息共： |
$9,457,916.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,179.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$223,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$950,258.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,000.04 |
$137,111.84 |
$107,033.22 |
$93,672.17 |
$71,979.44 |
$58,985.44 |
$50,340.77 |
| 1.500 |
$196,394.54 |
$140,535.37 |
$110,491.12 |
$97,154.35 |
$75,524.63 |
$62,595.23 |
$54,015.80 |
| 2.000 |
$199,826.96 |
$144,013.02 |
$114,019.26 |
$100,717.48 |
$79,177.32 |
$66,338.71 |
$57,850.25 |
| 2.500 |
$203,297.24 |
$147,544.65 |
$117,617.39 |
$104,361.18 |
$82,936.69 |
$70,214.35 |
$61,841.56 |
| 3.000 |
$206,805.32 |
$151,130.12 |
$121,285.21 |
$108,085.00 |
$86,801.73 |
$74,220.24 |
$65,986.51 |
| 3.500 |
$210,351.13 |
$154,769.24 |
$125,022.35 |
$111,888.41 |
$90,771.24 |
$78,354.10 |
$70,281.33 |
| 4.000 |
$213,934.59 |
$158,461.80 |
$128,828.38 |
$115,770.78 |
$94,843.80 |
$82,613.33 |
$74,721.70 |
| 4.125 |
$214,836.32 |
$159,393.27 |
$129,790.60 |
$116,753.62 |
$95,877.86 |
|
$75,853.98 |
| 4.500 |
$217,555.59 |
$162,207.58 |
$132,702.84 |
$119,731.39 |
$99,017.85 |
$86,995.01 |
$79,302.84 |
| 5.000 |
$221,214.05 |
$166,006.32 |
$136,645.19 |
$123,769.48 |
$103,291.65 |
$91,495.94 |
$84,019.56 |
| 5.500 |
$224,909.85 |
$169,857.73 |
$140,654.87 |
$127,884.18 |
$107,663.31 |
$96,112.68 |
$88,866.36 |
| 6.000 |
$228,642.87 |
$173,761.52 |
$144,731.24 |
$132,074.56 |
$112,130.77 |
$100,841.55 |
$93,837.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
