樓價: |
$2,230,000.00 |
|
|
首期: |
$669,000.00 |
| |
貸款金額: |
$1,561,000.00 |
全期供款共: |
$2,504,295.93 |
每月供款額: |
$8,347.65 (4.125厘息計供300期) |
全期利息共: |
$943,295.93 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,115.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,249.08 |
$13,675.00 |
$10,675.08 |
$9,342.50 |
$7,178.95 |
$5,882.98 |
$5,020.79 |
1.500 |
$19,587.63 |
$14,016.45 |
$11,019.96 |
$9,689.80 |
$7,532.53 |
$6,243.01 |
$5,387.33 |
2.000 |
$19,929.97 |
$14,363.30 |
$11,371.84 |
$10,045.17 |
$7,896.84 |
$6,616.37 |
$5,769.76 |
2.500 |
$20,276.08 |
$14,715.53 |
$11,730.70 |
$10,408.58 |
$8,271.78 |
$7,002.91 |
$6,167.84 |
3.000 |
$20,625.96 |
$15,073.13 |
$12,096.52 |
$10,779.98 |
$8,657.27 |
$7,402.44 |
$6,581.24 |
3.500 |
$20,979.61 |
$15,436.08 |
$12,469.24 |
$11,159.32 |
$9,053.17 |
$7,814.73 |
$7,009.59 |
4.000 |
$21,337.01 |
$15,804.37 |
$12,848.84 |
$11,546.53 |
$9,459.35 |
$8,239.53 |
$7,452.45 |
4.125 |
$21,426.94 |
$15,897.27 |
$12,944.81 |
$11,644.55 |
$9,562.49 |
|
$7,565.38 |
4.500 |
$21,698.15 |
$16,177.96 |
$13,235.27 |
$11,941.55 |
$9,875.66 |
$8,676.54 |
$7,909.36 |
5.000 |
$22,063.03 |
$16,556.83 |
$13,628.46 |
$12,344.29 |
$10,301.91 |
$9,125.45 |
$8,379.79 |
5.500 |
$22,431.64 |
$16,940.95 |
$14,028.37 |
$12,754.67 |
$10,737.92 |
$9,585.91 |
$8,863.19 |
6.000 |
$22,803.95 |
$17,330.30 |
$14,434.93 |
$13,172.61 |
$11,183.49 |
$10,057.54 |
$9,358.98 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|