樓價: |
$2,220,000.00 |
|
|
首期: |
$666,000.00 |
| |
貸款金額: |
$1,554,000.00 |
全期供款共: |
$2,493,065.91 |
每月供款額: |
$8,310.22 (4.125厘息計供300期) |
全期利息共: |
$939,065.91 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,110.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,162.76 |
$13,613.68 |
$10,627.21 |
$9,300.60 |
$7,146.76 |
$5,856.60 |
$4,998.28 |
1.500 |
$19,499.79 |
$13,953.60 |
$10,970.54 |
$9,646.35 |
$7,498.76 |
$6,215.01 |
$5,363.17 |
2.000 |
$19,840.59 |
$14,298.89 |
$11,320.84 |
$10,000.13 |
$7,861.43 |
$6,586.70 |
$5,743.89 |
2.500 |
$20,185.15 |
$14,649.54 |
$11,678.10 |
$10,361.90 |
$8,234.69 |
$6,971.50 |
$6,140.18 |
3.000 |
$20,533.47 |
$15,005.54 |
$12,042.27 |
$10,731.64 |
$8,618.45 |
$7,369.24 |
$6,551.73 |
3.500 |
$20,885.53 |
$15,366.86 |
$12,413.33 |
$11,109.27 |
$9,012.57 |
$7,779.69 |
$6,978.15 |
4.000 |
$21,241.33 |
$15,733.49 |
$12,791.23 |
$11,494.75 |
$9,416.93 |
$8,202.58 |
$7,419.03 |
4.125 |
$21,330.86 |
$15,825.98 |
$12,886.76 |
$11,592.34 |
$9,519.61 |
|
$7,531.46 |
4.500 |
$21,600.85 |
$16,105.41 |
$13,175.92 |
$11,888.00 |
$9,831.37 |
$8,637.64 |
$7,873.89 |
5.000 |
$21,964.09 |
$16,482.58 |
$13,567.35 |
$12,288.93 |
$10,255.71 |
$9,084.53 |
$8,342.21 |
5.500 |
$22,331.05 |
$16,864.98 |
$13,965.46 |
$12,697.48 |
$10,689.77 |
$9,542.92 |
$8,823.44 |
6.000 |
$22,701.69 |
$17,252.59 |
$14,370.20 |
$13,113.54 |
$11,133.34 |
$10,012.44 |
$9,317.02 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|