| 樓價： |
$22,198,000.00 |
|
|
| 首期： |
$6,659,400.00 |
| |
| 貸款金額： |
$15,538,600.00 |
全期供款共： |
$24,928,413.08 |
| 每月供款額： |
$83,094.71 (4.125厘息計供300期) |
全期利息共： |
$9,389,813.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,099.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$221,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$943,415.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$191,610.31 |
$136,124.54 |
$106,262.50 |
$92,997.67 |
$71,461.14 |
$58,560.70 |
$49,978.28 |
| 1.500 |
$194,980.36 |
$139,523.42 |
$109,695.51 |
$96,454.77 |
$74,980.80 |
$62,144.51 |
$53,626.85 |
| 2.000 |
$198,388.07 |
$142,976.03 |
$113,198.25 |
$99,992.24 |
$78,607.19 |
$65,861.03 |
$57,433.69 |
| 2.500 |
$201,833.36 |
$146,482.23 |
$116,770.47 |
$103,609.71 |
$82,339.49 |
$69,708.76 |
$61,396.26 |
| 3.000 |
$205,316.18 |
$150,041.88 |
$120,411.88 |
$107,306.72 |
$86,176.70 |
$73,685.80 |
$65,511.36 |
| 3.500 |
$208,836.46 |
$153,654.79 |
$124,122.10 |
$111,082.74 |
$90,117.62 |
$77,789.89 |
$69,775.26 |
| 4.000 |
$212,394.11 |
$157,320.77 |
$127,900.73 |
$114,937.15 |
$94,160.86 |
$82,018.46 |
$74,183.65 |
| 4.125 |
$213,289.36 |
$158,245.53 |
$128,856.02 |
$115,912.92 |
$95,187.48 |
|
$75,307.78 |
| 4.500 |
$215,989.05 |
$161,039.58 |
$131,747.29 |
$118,869.25 |
$98,304.86 |
$86,368.59 |
$78,731.80 |
| 5.000 |
$219,621.16 |
$164,810.96 |
$135,661.25 |
$122,878.26 |
$102,547.88 |
$90,837.11 |
$83,414.56 |
| 5.500 |
$223,290.34 |
$168,634.64 |
$139,642.06 |
$126,963.33 |
$106,888.06 |
$95,420.60 |
$88,226.46 |
| 6.000 |
$226,996.48 |
$172,510.32 |
$143,689.08 |
$131,123.54 |
$111,323.36 |
$100,115.42 |
$93,161.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
