| 樓價： |
$22,004,000.00 |
|
|
| 首期： |
$6,601,200.00 |
| |
| 貸款金額： |
$15,402,800.00 |
全期供款共： |
$24,710,550.56 |
| 每月供款額： |
$82,368.50 (4.125厘息計供300期) |
全期利息共： |
$9,307,750.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,002.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$220,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$935,170.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$189,935.73 |
$134,934.88 |
$105,333.82 |
$92,184.91 |
$70,836.60 |
$58,048.91 |
$49,541.49 |
| 1.500 |
$193,276.33 |
$138,304.05 |
$108,736.82 |
$95,611.81 |
$74,325.50 |
$61,601.39 |
$53,158.18 |
| 2.000 |
$196,654.25 |
$141,726.48 |
$112,208.95 |
$99,118.36 |
$77,920.20 |
$65,285.44 |
$56,931.75 |
| 2.500 |
$200,069.43 |
$145,202.04 |
$115,749.95 |
$102,704.21 |
$81,619.88 |
$69,099.54 |
$60,859.68 |
| 3.000 |
$203,521.82 |
$148,730.58 |
$119,359.53 |
$106,368.91 |
$85,423.56 |
$73,041.82 |
$64,938.83 |
| 3.500 |
$207,011.33 |
$152,311.92 |
$123,037.33 |
$110,111.93 |
$89,330.04 |
$77,110.05 |
$69,165.46 |
| 4.000 |
$210,537.89 |
$155,945.86 |
$126,782.94 |
$113,932.65 |
$93,337.94 |
$81,301.65 |
$73,535.32 |
| 4.125 |
$211,425.31 |
$156,862.54 |
$127,729.88 |
$114,899.89 |
$94,355.58 |
|
$74,649.63 |
| 4.500 |
$214,101.40 |
$159,632.17 |
$130,595.88 |
$117,830.39 |
$97,445.72 |
$85,613.76 |
$78,043.72 |
| 5.000 |
$217,701.77 |
$163,370.59 |
$134,475.64 |
$121,804.36 |
$101,651.66 |
$90,043.23 |
$82,685.56 |
| 5.500 |
$221,338.89 |
$167,160.86 |
$138,421.65 |
$125,853.73 |
$105,953.91 |
$94,586.67 |
$87,455.40 |
| 6.000 |
$225,012.64 |
$171,002.66 |
$142,433.30 |
$129,977.58 |
$110,350.44 |
$99,240.46 |
$92,347.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
