| 樓價： |
$2,200,000,000.00 |
|
|
| 首期： |
$660,000,000.00 |
| |
| 貸款金額： |
$1,540,000,000.00 |
全期供款共： |
$2,470,605,854.92 |
| 每月供款額： |
$8,235,352.85 (4.125厘息計供300期) |
全期利息共： |
$930,605,854.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,109,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$22,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$93,500,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$18,990,120.21 |
$13,491,034.69 |
$10,531,467.29 |
$9,216,815.52 |
$7,082,372.33 |
$5,803,835.80 |
$4,953,248.61 |
| 1.500 |
$19,324,119.42 |
$13,827,890.97 |
$10,871,705.40 |
$9,559,442.51 |
$7,431,199.30 |
$6,159,019.42 |
$5,314,851.24 |
| 2.000 |
$19,661,849.97 |
$14,170,071.89 |
$11,218,854.84 |
$9,910,033.99 |
$7,790,603.36 |
$6,527,356.82 |
$5,692,139.88 |
| 2.500 |
$20,003,306.33 |
$14,517,564.86 |
$11,572,890.96 |
$10,268,553.82 |
$8,160,504.55 |
$6,908,697.70 |
$6,084,861.84 |
| 3.000 |
$20,348,482.10 |
$14,870,354.68 |
$11,933,783.47 |
$10,634,957.26 |
$8,540,803.01 |
$7,302,854.23 |
$6,492,702.12 |
| 3.500 |
$20,697,369.97 |
$15,228,423.59 |
$12,301,496.51 |
$11,009,191.14 |
$8,931,379.66 |
$7,709,602.98 |
$6,915,288.19 |
| 4.000 |
$21,049,961.76 |
$15,591,751.28 |
$12,675,988.80 |
$11,391,194.05 |
$9,332,097.07 |
$8,128,687.34 |
$7,352,195.55 |
| 4.125 |
$21,138,687.40 |
$15,683,402.27 |
$12,770,665.78 |
$11,487,900.74 |
$9,433,843.14 |
|
$7,463,605.88 |
| 4.500 |
$21,406,248.40 |
$15,960,314.95 |
$13,057,213.70 |
$11,780,896.65 |
$9,742,800.39 |
$8,559,820.16 |
$7,802,953.77 |
| 5.000 |
$21,766,219.97 |
$16,334,089.35 |
$13,445,119.41 |
$12,178,221.85 |
$10,163,318.38 |
$9,002,686.64 |
$8,267,052.99 |
| 5.500 |
$22,129,865.68 |
$16,713,046.81 |
$13,839,649.09 |
$12,583,085.20 |
$10,593,464.54 |
$9,456,947.38 |
$8,743,950.62 |
| 6.000 |
$22,497,173.91 |
$17,097,157.30 |
$14,240,741.04 |
$12,995,395.15 |
$11,033,038.30 |
$9,922,241.58 |
$9,233,078.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
