| 樓價： |
$219,000,000.00 |
|
|
| 首期： |
$65,700,000.00 |
| |
| 貸款金額： |
$153,300,000.00 |
全期供款共： |
$245,937,582.83 |
| 每月供款額： |
$819,791.94 (4.125厘息計供300期) |
全期利息共： |
$92,637,582.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$118,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,190,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,307,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,890,380.15 |
$1,342,971.18 |
$1,048,359.70 |
$917,492.09 |
$705,017.97 |
$577,745.47 |
$493,073.38 |
| 1.500 |
$1,923,628.25 |
$1,376,503.69 |
$1,082,228.86 |
$951,599.05 |
$739,742.11 |
$613,102.39 |
$529,069.28 |
| 2.000 |
$1,957,247.79 |
$1,410,566.25 |
$1,116,786.00 |
$986,498.84 |
$775,519.15 |
$649,768.70 |
$566,626.65 |
| 2.500 |
$1,991,238.22 |
$1,445,157.59 |
$1,152,028.69 |
$1,022,187.86 |
$812,341.14 |
$687,729.45 |
$605,720.34 |
| 3.000 |
$2,025,598.90 |
$1,480,276.22 |
$1,187,953.90 |
$1,058,661.65 |
$850,198.12 |
$726,965.94 |
$646,318.98 |
| 3.500 |
$2,060,329.10 |
$1,515,920.35 |
$1,224,558.06 |
$1,095,914.94 |
$889,078.25 |
$767,455.93 |
$688,385.51 |
| 4.000 |
$2,095,428.01 |
$1,552,087.97 |
$1,261,837.07 |
$1,133,941.59 |
$928,967.84 |
$809,173.88 |
$731,877.65 |
| 4.125 |
$2,104,260.25 |
$1,561,211.41 |
$1,271,261.73 |
$1,143,568.30 |
$939,096.20 |
|
$742,968.04 |
| 4.500 |
$2,130,894.73 |
$1,588,776.81 |
$1,299,786.27 |
$1,172,734.71 |
$969,851.49 |
$852,091.19 |
$776,748.58 |
| 5.000 |
$2,166,728.26 |
$1,625,984.35 |
$1,338,400.52 |
$1,212,286.63 |
$1,011,712.15 |
$896,176.53 |
$822,947.55 |
| 5.500 |
$2,202,927.54 |
$1,663,707.84 |
$1,377,674.16 |
$1,252,588.94 |
$1,054,531.24 |
$941,396.13 |
$870,420.54 |
| 6.000 |
$2,239,491.40 |
$1,701,944.29 |
$1,417,601.04 |
$1,293,632.52 |
$1,098,288.81 |
$987,714.05 |
$919,110.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
