樓價: |
$21,900,000.00 |
|
|
首期: |
$6,570,000.00 |
| |
貸款金額: |
$15,330,000.00 |
全期供款共: |
$24,593,758.28 |
每月供款額: |
$81,979.19 (4.125厘息計供300期) |
全期利息共: |
$9,263,758.28 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,950.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$219,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$930,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$189,038.01 |
$134,297.12 |
$104,835.97 |
$91,749.21 |
$70,501.80 |
$57,774.55 |
$49,307.34 |
1.500 |
$192,362.83 |
$137,650.37 |
$108,222.89 |
$95,159.91 |
$73,974.21 |
$61,310.24 |
$52,906.93 |
2.000 |
$195,724.78 |
$141,056.62 |
$111,678.60 |
$98,649.88 |
$77,551.92 |
$64,976.87 |
$56,662.67 |
2.500 |
$199,123.82 |
$144,515.76 |
$115,202.87 |
$102,218.79 |
$81,234.11 |
$68,772.95 |
$60,572.03 |
3.000 |
$202,559.89 |
$148,027.62 |
$118,795.39 |
$105,866.17 |
$85,019.81 |
$72,696.59 |
$64,631.90 |
3.500 |
$206,032.91 |
$151,592.03 |
$122,455.81 |
$109,591.49 |
$88,907.82 |
$76,745.59 |
$68,838.55 |
4.000 |
$209,542.80 |
$155,208.80 |
$126,183.71 |
$113,394.16 |
$92,896.78 |
$80,917.39 |
$73,187.76 |
4.125 |
$210,426.02 |
$156,121.14 |
$127,126.17 |
$114,356.83 |
$93,909.62 |
|
$74,296.80 |
4.500 |
$213,089.47 |
$158,877.68 |
$129,978.63 |
$117,273.47 |
$96,985.15 |
$85,209.12 |
$77,674.86 |
5.000 |
$216,672.83 |
$162,598.43 |
$133,840.05 |
$121,228.66 |
$101,171.21 |
$89,617.65 |
$82,294.75 |
5.500 |
$220,292.75 |
$166,370.78 |
$137,767.42 |
$125,258.89 |
$105,453.12 |
$94,139.61 |
$87,042.05 |
6.000 |
$223,949.14 |
$170,194.43 |
$141,760.10 |
$129,363.25 |
$109,828.88 |
$98,771.40 |
$91,911.10 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|