| 樓價： |
$218,700,000.00 |
|
|
| 首期： |
$65,610,000.00 |
| |
| 貸款金額： |
$153,090,000.00 |
全期供款共： |
$245,600,682.03 |
| 每月供款額： |
$818,668.94 (4.125厘息計供300期) |
全期利息共： |
$92,510,682.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$118,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,187,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,294,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,887,790.59 |
$1,341,131.49 |
$1,046,923.59 |
$916,235.25 |
$704,052.19 |
$576,954.04 |
$492,397.94 |
| 1.500 |
$1,920,993.14 |
$1,374,618.07 |
$1,080,746.35 |
$950,295.49 |
$738,728.77 |
$612,262.52 |
$528,344.53 |
| 2.000 |
$1,954,566.63 |
$1,408,633.96 |
$1,115,256.16 |
$985,147.47 |
$774,456.80 |
$648,878.61 |
$565,850.45 |
| 2.500 |
$1,988,510.50 |
$1,443,177.93 |
$1,150,450.57 |
$1,020,787.60 |
$811,228.34 |
$686,787.36 |
$604,890.58 |
| 3.000 |
$2,022,824.11 |
$1,478,248.44 |
$1,186,326.57 |
$1,057,211.43 |
$849,033.46 |
$725,970.10 |
$645,433.62 |
| 3.500 |
$2,057,506.73 |
$1,513,843.74 |
$1,222,880.59 |
$1,094,413.68 |
$887,860.33 |
$766,404.62 |
$687,442.51 |
| 4.000 |
$2,092,557.56 |
$1,549,961.82 |
$1,260,108.52 |
$1,132,388.25 |
$927,695.29 |
$808,065.42 |
$730,875.08 |
| 4.125 |
$2,101,377.70 |
$1,559,072.76 |
$1,269,520.28 |
$1,142,001.77 |
$937,809.77 |
|
$741,950.28 |
| 4.500 |
$2,127,975.69 |
$1,586,600.40 |
$1,298,005.74 |
$1,171,128.23 |
$968,522.93 |
$850,923.94 |
$775,684.54 |
| 5.000 |
$2,163,760.14 |
$1,623,756.97 |
$1,336,567.10 |
$1,210,625.96 |
$1,010,326.24 |
$894,948.89 |
$821,820.22 |
| 5.500 |
$2,199,909.83 |
$1,661,428.79 |
$1,375,786.93 |
$1,250,873.06 |
$1,053,086.68 |
$940,106.54 |
$869,228.18 |
| 6.000 |
$2,236,423.61 |
$1,699,612.86 |
$1,415,659.12 |
$1,291,860.42 |
$1,096,784.31 |
$986,361.02 |
$917,851.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
