| 樓價： |
$21,800,000.00 |
|
|
| 首期： |
$6,540,000.00 |
| |
| 貸款金額： |
$15,260,000.00 |
全期供款共： |
$20,250,673.17 |
| 每月供款額： |
$67,502.24 (2.375厘息計供300期) |
全期利息共： |
$4,990,673.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$218,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$350,980 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$926,500.00 (第一個住宅物業) |
|
|
$3,270,000.00 (第二個住宅物業) |
|
|
$926,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$188,174.83 |
$133,683.89 |
$104,357.27 |
$91,330.26 |
$70,179.87 |
$57,510.74 |
$49,082.19 |
| 1.500 |
$191,484.46 |
$137,021.83 |
$107,728.72 |
$94,725.38 |
$73,636.43 |
$61,030.28 |
$52,665.34 |
| 2.000 |
$194,831.06 |
$140,412.53 |
$111,168.65 |
$98,199.43 |
$77,197.80 |
$64,680.17 |
$56,403.93 |
| 2.375 |
$197,365.24 |
$142,990.11 |
$113,793.40 |
$100,856.54 |
$79,937.13 |
|
$59,308.39 |
| 2.500 |
$198,214.58 |
$143,855.87 |
$114,676.83 |
$101,752.03 |
$80,863.18 |
$68,458.91 |
$60,295.45 |
| 3.000 |
$201,634.96 |
$147,351.70 |
$118,252.95 |
$105,382.76 |
$84,631.59 |
$72,364.65 |
$64,336.78 |
| 3.500 |
$205,092.12 |
$150,899.83 |
$121,896.65 |
$109,091.08 |
$88,501.85 |
$76,395.16 |
$68,524.22 |
| 4.000 |
$208,585.98 |
$154,500.08 |
$125,607.53 |
$112,876.38 |
$92,472.60 |
$80,547.90 |
$72,853.57 |
| 4.500 |
$212,116.46 |
$158,152.21 |
$129,385.12 |
$116,737.98 |
$96,542.29 |
$84,820.04 |
$77,320.18 |
| 5.000 |
$215,683.45 |
$161,855.98 |
$133,228.91 |
$120,675.11 |
$100,709.25 |
$89,208.44 |
$81,918.98 |
| 5.500 |
$219,286.85 |
$165,611.10 |
$137,138.34 |
$124,686.94 |
$104,971.60 |
$93,709.75 |
$86,644.60 |
| 6.000 |
$222,926.54 |
$169,417.29 |
$141,112.80 |
$128,772.55 |
$109,327.38 |
$98,320.39 |
$91,491.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
