| 樓價： |
$21,730,000.00 |
|
|
| 首期： |
$6,519,000.00 |
| |
| 貸款金額： |
$15,211,000.00 |
全期供款共： |
$24,402,847.83 |
| 每月供款額： |
$81,342.83 (4.125厘息計供300期) |
全期利息共： |
$9,191,847.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,865.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$217,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$923,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$187,570.60 |
$133,254.63 |
$104,022.17 |
$91,037.00 |
$69,954.52 |
$57,326.07 |
$48,924.59 |
| 1.500 |
$190,869.60 |
$136,581.85 |
$107,382.80 |
$94,421.22 |
$73,399.98 |
$60,834.31 |
$52,496.24 |
| 2.000 |
$194,205.45 |
$139,961.66 |
$110,811.69 |
$97,884.11 |
$76,949.91 |
$64,472.48 |
$56,222.82 |
| 2.500 |
$197,578.11 |
$143,393.95 |
$114,308.60 |
$101,425.31 |
$80,603.53 |
$68,239.09 |
$60,101.84 |
| 3.000 |
$200,987.51 |
$146,878.55 |
$117,873.23 |
$105,044.37 |
$84,359.84 |
$72,132.28 |
$64,130.19 |
| 3.500 |
$204,433.57 |
$150,415.29 |
$121,505.24 |
$108,740.78 |
$88,217.67 |
$76,149.85 |
$68,304.19 |
| 4.000 |
$207,916.21 |
$154,003.98 |
$125,204.20 |
$112,513.93 |
$92,175.67 |
$80,289.26 |
$72,619.64 |
| 4.125 |
$208,792.58 |
$154,909.24 |
$126,139.35 |
$113,469.13 |
$93,180.64 |
|
$73,720.07 |
| 4.500 |
$211,435.35 |
$157,644.38 |
$128,969.66 |
$116,363.13 |
$96,232.30 |
$84,547.68 |
$77,071.90 |
| 5.000 |
$214,990.89 |
$161,336.26 |
$132,801.11 |
$120,287.62 |
$100,385.87 |
$88,921.99 |
$81,655.94 |
| 5.500 |
$218,582.72 |
$165,079.32 |
$136,697.99 |
$124,286.56 |
$104,634.54 |
$93,408.85 |
$86,366.38 |
| 6.000 |
$222,210.72 |
$168,873.29 |
$140,659.68 |
$128,359.06 |
$108,976.33 |
$98,004.69 |
$91,197.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
