| 樓價： |
$217,170,000.00 |
|
|
| 首期： |
$65,151,000.00 |
| |
| 貸款金額： |
$152,019,000.00 |
全期供款共： |
$243,882,487.96 |
| 每月供款額： |
$812,941.63 (4.125厘息計供300期) |
全期利息共： |
$91,863,487.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$117,585.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,171,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,229,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,874,583.82 |
$1,331,749.09 |
$1,039,599.43 |
$909,825.38 |
$699,126.73 |
$572,917.74 |
$488,953.18 |
| 1.500 |
$1,907,554.10 |
$1,365,001.40 |
$1,073,185.57 |
$943,647.33 |
$733,560.71 |
$607,979.20 |
$524,648.29 |
| 2.000 |
$1,940,892.71 |
$1,398,779.32 |
$1,107,453.96 |
$978,255.49 |
$769,038.79 |
$644,339.13 |
$561,891.83 |
| 2.500 |
$1,974,599.11 |
$1,433,081.62 |
$1,142,402.15 |
$1,013,646.29 |
$805,553.08 |
$681,982.67 |
$600,658.84 |
| 3.000 |
$2,008,672.66 |
$1,467,906.78 |
$1,178,027.16 |
$1,049,815.30 |
$843,093.72 |
$720,891.30 |
$640,918.24 |
| 3.500 |
$2,043,112.65 |
$1,503,253.07 |
$1,214,325.45 |
$1,086,757.29 |
$881,648.96 |
$761,042.95 |
$682,633.24 |
| 4.000 |
$2,077,918.27 |
$1,539,118.47 |
$1,251,292.95 |
$1,124,466.19 |
$921,205.24 |
$802,412.29 |
$725,761.96 |
| 4.125 |
$2,086,676.70 |
$1,548,165.67 |
$1,260,638.86 |
$1,134,012.46 |
$931,248.96 |
|
$736,759.68 |
| 4.500 |
$2,113,088.62 |
$1,575,500.73 |
$1,288,925.04 |
$1,162,935.15 |
$961,747.26 |
$844,970.97 |
$770,257.94 |
| 5.000 |
$2,148,622.72 |
$1,612,397.36 |
$1,327,216.63 |
$1,202,156.56 |
$1,003,258.12 |
$888,687.94 |
$816,070.86 |
| 5.500 |
$2,184,519.51 |
$1,649,805.62 |
$1,366,162.09 |
$1,242,122.10 |
$1,045,719.41 |
$933,529.66 |
$863,147.16 |
| 6.000 |
$2,220,777.84 |
$1,687,722.57 |
$1,405,755.33 |
$1,282,822.71 |
$1,089,111.33 |
$979,460.55 |
$911,430.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
