| 樓價： |
$21,593,000.00 |
|
|
| 首期： |
$6,477,900.00 |
| |
| 貸款金額： |
$15,115,100.00 |
全期供款共： |
$24,248,996.47 |
| 每月供款額： |
$80,829.99 (4.125厘息計供300期) |
全期利息共： |
$9,133,896.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,796.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$215,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$909,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,388.03 |
$132,414.51 |
$103,366.35 |
$90,463.04 |
$69,513.48 |
$56,964.65 |
$48,616.14 |
| 1.500 |
$189,666.23 |
$135,720.75 |
$106,705.79 |
$93,825.93 |
$72,937.22 |
$60,450.78 |
$52,165.26 |
| 2.000 |
$192,981.06 |
$139,079.26 |
$110,113.06 |
$97,266.98 |
$76,464.77 |
$64,066.01 |
$55,868.35 |
| 2.500 |
$196,332.45 |
$142,489.90 |
$113,587.92 |
$100,785.86 |
$80,095.35 |
$67,808.87 |
$59,722.92 |
| 3.000 |
$199,720.35 |
$145,952.53 |
$117,130.08 |
$104,382.11 |
$83,827.98 |
$71,677.51 |
$63,725.87 |
| 3.500 |
$203,144.69 |
$149,466.98 |
$120,739.19 |
$108,055.21 |
$87,661.49 |
$75,669.75 |
$67,873.55 |
| 4.000 |
$206,605.37 |
$153,033.04 |
$124,414.83 |
$111,804.57 |
$91,594.53 |
$79,783.07 |
$72,161.80 |
| 4.125 |
$207,476.22 |
$153,932.59 |
$125,344.08 |
$112,753.75 |
$92,593.17 |
|
$73,255.29 |
| 4.500 |
$210,102.33 |
$156,650.49 |
$128,156.55 |
$115,629.50 |
$95,625.59 |
$84,014.63 |
$76,585.99 |
| 5.000 |
$213,635.45 |
$160,319.09 |
$131,963.85 |
$119,529.25 |
$99,752.97 |
$88,361.37 |
$81,141.13 |
| 5.500 |
$217,204.63 |
$164,038.55 |
$135,836.16 |
$123,502.98 |
$103,974.85 |
$92,819.94 |
$85,821.88 |
| 6.000 |
$220,809.76 |
$167,808.60 |
$139,772.87 |
$127,549.80 |
$108,289.27 |
$97,386.80 |
$90,622.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
