| 樓價： |
$21,584,000.00 |
|
|
| 首期： |
$6,475,200.00 |
| |
| 貸款金額： |
$15,108,800.00 |
全期供款共： |
$20,050,024.30 |
| 每月供款額： |
$66,833.41 (2.375厘息計供300期) |
全期利息共： |
$4,941,224.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$71,460.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$215,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$347,502 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$908,400.00 (第一個住宅物業) |
|
|
$3,237,600.00 (第二個住宅物業) |
|
|
$908,400.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,310.34 |
$132,359.31 |
$103,323.27 |
$90,425.34 |
$69,484.51 |
$56,940.91 |
$48,595.87 |
| 1.500 |
$189,587.18 |
$135,664.18 |
$106,661.31 |
$93,786.82 |
$72,906.82 |
$60,425.58 |
$52,143.52 |
| 2.000 |
$192,900.62 |
$139,021.29 |
$110,067.16 |
$97,226.44 |
$76,432.90 |
$64,039.30 |
$55,845.07 |
| 2.375 |
$195,409.70 |
$141,573.33 |
$112,665.91 |
$99,857.23 |
$79,145.10 |
|
$58,720.75 |
| 2.500 |
$196,250.62 |
$142,430.51 |
$113,540.58 |
$100,743.85 |
$80,061.97 |
$67,780.61 |
$59,698.03 |
| 3.000 |
$199,637.11 |
$145,891.70 |
$117,081.26 |
$104,338.60 |
$83,793.04 |
$71,647.64 |
$63,699.31 |
| 3.500 |
$203,060.02 |
$149,404.68 |
$120,688.86 |
$108,010.17 |
$87,624.95 |
$75,638.21 |
$67,845.26 |
| 4.000 |
$206,519.26 |
$152,969.25 |
$124,362.97 |
$111,757.97 |
$91,556.36 |
$79,749.81 |
$72,131.72 |
| 4.500 |
$210,014.76 |
$156,585.20 |
$128,103.14 |
$115,581.31 |
$95,585.73 |
$83,979.62 |
$76,554.07 |
| 5.000 |
$213,546.41 |
$160,252.27 |
$131,908.84 |
$119,479.43 |
$99,711.39 |
$88,324.54 |
$81,107.31 |
| 5.500 |
$217,114.10 |
$163,970.18 |
$135,779.54 |
$123,451.50 |
$103,931.52 |
$92,781.25 |
$85,786.10 |
| 6.000 |
$220,717.73 |
$167,738.66 |
$139,714.62 |
$127,496.64 |
$108,244.14 |
$97,346.21 |
$90,584.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
