| 樓價： |
$21,560,000.00 |
|
|
| 首期： |
$6,468,000.00 |
| |
| 貸款金額： |
$15,092,000.00 |
全期供款共： |
$24,211,937.38 |
| 每月供款額： |
$80,706.46 (4.125厘息計供300期) |
全期利息共： |
$9,119,937.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,780.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$215,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$906,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,103.18 |
$132,212.14 |
$103,208.38 |
$90,324.79 |
$69,407.25 |
$56,877.59 |
$48,541.84 |
| 1.500 |
$189,376.37 |
$135,513.33 |
$106,542.71 |
$93,682.54 |
$72,825.75 |
$60,358.39 |
$52,085.54 |
| 2.000 |
$192,686.13 |
$138,866.70 |
$109,944.78 |
$97,118.33 |
$76,347.91 |
$63,968.10 |
$55,782.97 |
| 2.500 |
$196,032.40 |
$142,272.14 |
$113,414.33 |
$100,631.83 |
$79,972.94 |
$67,705.24 |
$59,631.65 |
| 3.000 |
$199,415.12 |
$145,729.48 |
$116,951.08 |
$104,222.58 |
$83,699.87 |
$71,567.97 |
$63,628.48 |
| 3.500 |
$202,834.23 |
$149,238.55 |
$120,554.67 |
$107,890.07 |
$87,527.52 |
$75,554.11 |
$67,769.82 |
| 4.000 |
$206,289.63 |
$152,799.16 |
$124,224.69 |
$111,633.70 |
$91,454.55 |
$79,661.14 |
$72,051.52 |
| 4.125 |
$207,159.14 |
$153,697.34 |
$125,152.52 |
$112,581.43 |
$92,451.66 |
|
$73,143.34 |
| 4.500 |
$209,781.23 |
$156,411.09 |
$127,960.69 |
$115,452.79 |
$95,479.44 |
$83,886.24 |
$76,468.95 |
| 5.000 |
$213,308.96 |
$160,074.08 |
$131,762.17 |
$119,346.57 |
$99,600.52 |
$88,226.33 |
$81,017.12 |
| 5.500 |
$216,872.68 |
$163,787.86 |
$135,628.56 |
$123,314.23 |
$103,815.95 |
$92,678.08 |
$85,690.72 |
| 6.000 |
$220,472.30 |
$167,552.14 |
$139,559.26 |
$127,354.87 |
$108,123.78 |
$97,237.97 |
$90,484.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
