| 樓價： |
$21,555,000.00 |
|
|
| 首期： |
$6,466,500.00 |
| |
| 貸款金額： |
$15,088,500.00 |
全期供款共： |
$24,206,322.36 |
| 每月供款額： |
$80,687.74 (4.125厘息計供300期) |
全期利息共： |
$9,117,822.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,777.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$215,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$905,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,060.02 |
$132,181.48 |
$103,184.44 |
$90,303.84 |
$69,391.15 |
$56,864.40 |
$48,530.58 |
| 1.500 |
$189,332.45 |
$135,481.90 |
$106,518.00 |
$93,660.81 |
$72,808.86 |
$60,344.39 |
$52,073.46 |
| 2.000 |
$192,641.44 |
$138,834.50 |
$109,919.28 |
$97,095.81 |
$76,330.21 |
$63,953.26 |
$55,770.03 |
| 2.500 |
$195,986.94 |
$142,239.14 |
$113,388.03 |
$100,608.49 |
$79,954.40 |
$67,689.54 |
$59,617.82 |
| 3.000 |
$199,368.88 |
$145,695.68 |
$116,923.96 |
$104,198.41 |
$83,680.46 |
$71,551.37 |
$63,613.72 |
| 3.500 |
$202,787.19 |
$149,203.94 |
$120,526.71 |
$107,865.05 |
$87,507.22 |
$75,536.59 |
$67,754.11 |
| 4.000 |
$206,241.78 |
$152,763.73 |
$124,195.88 |
$111,607.81 |
$91,433.34 |
$79,642.66 |
$72,034.81 |
| 4.125 |
$207,111.09 |
$153,661.70 |
$125,123.50 |
$112,555.32 |
$92,430.22 |
|
$73,126.37 |
| 4.500 |
$209,732.58 |
$156,374.81 |
$127,931.02 |
$115,426.01 |
$95,457.30 |
$83,866.78 |
$76,451.21 |
| 5.000 |
$213,259.49 |
$160,036.95 |
$131,731.61 |
$119,318.90 |
$99,577.42 |
$88,205.87 |
$80,998.33 |
| 5.500 |
$216,822.39 |
$163,749.87 |
$135,597.11 |
$123,285.64 |
$103,791.88 |
$92,656.59 |
$85,670.84 |
| 6.000 |
$220,421.17 |
$167,513.28 |
$139,526.90 |
$127,325.34 |
$108,098.70 |
$97,215.42 |
$90,463.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
