| 樓價： |
$2,150,000.00 |
|
|
| 首期： |
$645,000.00 |
| |
| 貸款金額： |
$1,505,000.00 |
全期供款共： |
$1,997,199.42 |
| 每月供款額： |
$6,657.33 (2.375厘息計供300期) |
全期利息共： |
$492,199.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$21,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$30,100 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$322,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$18,558.53 |
$13,184.42 |
$10,292.12 |
$9,007.34 |
$6,921.41 |
$5,671.93 |
$4,840.67 |
| 1.500 |
$18,884.93 |
$13,513.62 |
$10,624.62 |
$9,342.18 |
$7,262.31 |
$6,019.04 |
$5,194.06 |
| 2.000 |
$19,214.99 |
$13,848.02 |
$10,963.88 |
$9,684.81 |
$7,613.54 |
$6,379.01 |
$5,562.77 |
| 2.375 |
$19,464.92 |
$14,102.24 |
$11,222.74 |
$9,946.86 |
$7,883.71 |
|
$5,849.22 |
| 2.500 |
$19,548.69 |
$14,187.62 |
$11,309.87 |
$10,035.18 |
$7,975.04 |
$6,751.68 |
$5,946.57 |
| 3.000 |
$19,886.02 |
$14,532.39 |
$11,662.56 |
$10,393.25 |
$8,346.69 |
$7,136.88 |
$6,345.14 |
| 3.500 |
$20,226.98 |
$14,882.32 |
$12,021.92 |
$10,758.98 |
$8,728.39 |
$7,534.38 |
$6,758.12 |
| 4.000 |
$20,571.55 |
$15,237.39 |
$12,387.90 |
$11,132.30 |
$9,120.00 |
$7,943.94 |
$7,185.10 |
| 4.500 |
$20,919.74 |
$15,597.58 |
$12,760.46 |
$11,513.15 |
$9,521.37 |
$8,365.28 |
$7,625.61 |
| 5.000 |
$21,271.53 |
$15,962.86 |
$13,139.55 |
$11,901.44 |
$9,932.33 |
$8,798.08 |
$8,079.17 |
| 5.500 |
$21,626.91 |
$16,333.20 |
$13,525.11 |
$12,297.11 |
$10,352.70 |
$9,242.02 |
$8,545.22 |
| 6.000 |
$21,985.87 |
$16,708.59 |
$13,917.09 |
$12,700.05 |
$10,782.29 |
$9,696.74 |
$9,023.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
