| 樓價： |
$21,476,000.00 |
|
|
| 首期： |
$6,442,800.00 |
| |
| 貸款金額： |
$15,033,200.00 |
全期供款共： |
$24,117,605.15 |
| 每月供款額： |
$80,392.02 (4.125厘息計供300期) |
全期利息共： |
$9,084,405.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,738.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$214,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$897,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$185,378.10 |
$131,697.03 |
$102,806.27 |
$89,972.88 |
$69,136.83 |
$56,655.99 |
$48,352.71 |
| 1.500 |
$188,638.54 |
$134,985.36 |
$106,127.61 |
$93,317.54 |
$72,542.02 |
$60,123.23 |
$51,882.61 |
| 2.000 |
$191,935.40 |
$138,325.67 |
$109,516.42 |
$96,739.95 |
$76,050.45 |
$63,718.87 |
$55,565.63 |
| 2.500 |
$195,268.64 |
$141,717.83 |
$112,972.46 |
$100,239.76 |
$79,661.36 |
$67,441.45 |
$59,399.31 |
| 3.000 |
$198,638.18 |
$145,161.70 |
$116,495.42 |
$103,816.52 |
$83,373.77 |
$71,289.14 |
$63,380.58 |
| 3.500 |
$202,043.96 |
$148,657.10 |
$120,084.97 |
$107,469.72 |
$87,186.50 |
$75,259.74 |
$67,505.79 |
| 4.000 |
$205,485.90 |
$152,203.84 |
$123,740.70 |
$111,198.77 |
$91,098.23 |
$79,350.77 |
$71,770.80 |
| 4.125 |
$206,352.02 |
$153,098.52 |
$124,664.92 |
$112,142.80 |
$92,091.46 |
|
$72,858.36 |
| 4.500 |
$208,963.90 |
$155,801.69 |
$127,462.15 |
$115,002.97 |
$95,107.45 |
$83,559.41 |
$76,171.02 |
| 5.000 |
$212,477.88 |
$159,450.41 |
$131,248.81 |
$118,881.59 |
$99,212.47 |
$87,882.59 |
$80,701.47 |
| 5.500 |
$216,027.73 |
$163,149.72 |
$135,100.14 |
$122,833.79 |
$103,411.47 |
$92,317.00 |
$85,356.86 |
| 6.000 |
$219,613.32 |
$166,899.34 |
$139,015.52 |
$126,858.68 |
$107,702.51 |
$96,859.12 |
$90,131.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
