| 樓價： |
$21,392,000.00 |
|
|
| 首期： |
$6,417,600.00 |
| |
| 貸款金額： |
$14,974,400.00 |
全期供款共： |
$24,023,272.93 |
| 每月供款額： |
$80,077.58 (4.125厘息計供300期) |
全期利息共： |
$9,048,872.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,696.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$213,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$889,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$184,653.02 |
$131,181.92 |
$102,404.16 |
$89,620.96 |
$68,866.41 |
$56,434.39 |
$48,163.59 |
| 1.500 |
$187,900.71 |
$134,457.38 |
$105,712.51 |
$92,952.54 |
$72,258.28 |
$59,888.07 |
$51,679.68 |
| 2.000 |
$191,184.68 |
$137,784.63 |
$109,088.06 |
$96,361.57 |
$75,752.99 |
$63,469.64 |
$55,348.30 |
| 2.500 |
$194,504.88 |
$141,163.52 |
$112,530.58 |
$99,847.68 |
$79,349.78 |
$67,177.66 |
$59,166.98 |
| 3.000 |
$197,861.24 |
$144,593.92 |
$116,039.77 |
$103,410.46 |
$83,047.66 |
$71,010.30 |
$63,132.67 |
| 3.500 |
$201,253.70 |
$148,075.65 |
$119,615.28 |
$107,049.37 |
$86,845.49 |
$74,965.38 |
$67,241.75 |
| 4.000 |
$204,682.17 |
$151,608.52 |
$123,256.71 |
$110,763.83 |
$90,741.92 |
$79,040.40 |
$71,490.08 |
| 4.125 |
$205,544.91 |
$152,499.70 |
$124,177.31 |
$111,704.17 |
$91,731.26 |
|
$72,573.39 |
| 4.500 |
$208,146.58 |
$155,192.30 |
$126,963.60 |
$114,553.16 |
$94,735.45 |
$83,232.58 |
$75,873.09 |
| 5.000 |
$211,646.81 |
$158,826.75 |
$130,735.45 |
$118,416.60 |
$98,824.41 |
$87,538.85 |
$80,385.82 |
| 5.500 |
$215,182.77 |
$162,511.59 |
$134,571.72 |
$122,353.34 |
$103,007.00 |
$91,955.92 |
$85,023.00 |
| 6.000 |
$218,754.34 |
$166,246.54 |
$138,471.79 |
$126,362.50 |
$107,281.25 |
$96,480.27 |
$89,779.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
