| 樓價： |
$21,380,000.00 |
|
|
| 首期： |
$6,414,000.00 |
| |
| 貸款金額： |
$14,966,000.00 |
全期供款共： |
$24,009,796.90 |
| 每月供款額： |
$80,032.66 (4.125厘息計供300期) |
全期利息共： |
$9,043,796.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,690.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$213,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$888,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$184,549.44 |
$131,108.33 |
$102,346.71 |
$89,570.69 |
$68,827.78 |
$56,402.73 |
$48,136.57 |
| 1.500 |
$187,795.31 |
$134,381.96 |
$105,653.21 |
$92,900.40 |
$72,217.75 |
$59,854.47 |
$51,650.69 |
| 2.000 |
$191,077.43 |
$137,707.34 |
$109,026.87 |
$96,307.51 |
$75,710.50 |
$63,434.04 |
$55,317.25 |
| 2.500 |
$194,395.77 |
$141,084.33 |
$112,467.46 |
$99,791.67 |
$79,305.27 |
$67,139.98 |
$59,133.79 |
| 3.000 |
$197,750.25 |
$144,512.81 |
$115,974.68 |
$103,352.45 |
$83,001.08 |
$70,970.47 |
$63,097.26 |
| 3.500 |
$201,140.80 |
$147,992.59 |
$119,548.18 |
$106,989.32 |
$86,796.77 |
$74,923.32 |
$67,204.03 |
| 4.000 |
$204,567.36 |
$151,523.47 |
$123,187.56 |
$110,701.69 |
$90,691.02 |
$78,996.06 |
$71,449.97 |
| 4.125 |
$205,429.61 |
$152,414.15 |
$124,107.65 |
$111,641.51 |
$91,679.80 |
|
$72,532.68 |
| 4.500 |
$208,029.81 |
$155,105.24 |
$126,892.38 |
$114,488.90 |
$94,682.31 |
$83,185.89 |
$75,830.52 |
| 5.000 |
$211,528.08 |
$158,737.65 |
$130,662.11 |
$118,350.17 |
$98,768.98 |
$87,489.75 |
$80,340.72 |
| 5.500 |
$215,062.06 |
$162,420.43 |
$134,496.23 |
$122,284.71 |
$102,949.21 |
$91,904.33 |
$84,975.30 |
| 6.000 |
$218,631.63 |
$166,153.28 |
$138,394.11 |
$126,291.61 |
$107,221.07 |
$96,426.15 |
$89,728.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
