| 樓價： |
$21,326,000.00 |
|
|
| 首期： |
$6,397,800.00 |
| |
| 貸款金額： |
$14,928,200.00 |
全期供款共： |
$23,949,154.76 |
| 每月供款額： |
$79,830.52 (4.125厘息計供300期) |
全期利息共： |
$9,020,954.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,663.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$213,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$882,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$184,083.32 |
$130,777.18 |
$102,088.21 |
$89,344.46 |
$68,653.94 |
$56,260.27 |
$48,014.99 |
| 1.500 |
$187,320.99 |
$134,042.55 |
$105,386.36 |
$92,665.76 |
$72,035.34 |
$59,703.29 |
$51,520.24 |
| 2.000 |
$190,594.82 |
$137,359.52 |
$108,751.50 |
$96,064.27 |
$75,519.28 |
$63,273.82 |
$55,177.53 |
| 2.500 |
$193,904.78 |
$140,727.99 |
$112,183.40 |
$99,539.63 |
$79,104.96 |
$66,970.40 |
$58,984.44 |
| 3.000 |
$197,250.79 |
$144,147.81 |
$115,681.76 |
$103,091.41 |
$82,791.44 |
$70,791.21 |
$62,937.89 |
| 3.500 |
$200,632.78 |
$147,618.80 |
$119,246.23 |
$106,719.10 |
$86,577.55 |
$74,734.09 |
$67,034.29 |
| 4.000 |
$204,050.67 |
$151,140.77 |
$122,876.43 |
$110,422.09 |
$90,461.96 |
$78,796.54 |
$71,269.51 |
| 4.125 |
$204,910.75 |
$152,029.20 |
$123,794.19 |
$111,359.53 |
$91,448.24 |
|
$72,349.48 |
| 4.500 |
$207,504.39 |
$154,713.49 |
$126,571.88 |
$114,199.73 |
$94,443.16 |
$82,975.78 |
$75,639.00 |
| 5.000 |
$210,993.82 |
$158,336.72 |
$130,332.10 |
$118,051.25 |
$98,519.51 |
$87,268.77 |
$80,137.81 |
| 5.500 |
$214,518.87 |
$162,010.20 |
$134,156.53 |
$121,975.85 |
$102,689.19 |
$91,672.21 |
$84,760.68 |
| 6.000 |
$218,079.42 |
$165,733.63 |
$138,044.57 |
$125,972.64 |
$106,950.26 |
$96,182.60 |
$89,502.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
