| 樓價： |
$21,300,000.00 |
|
|
| 首期： |
$6,390,000.00 |
| |
| 貸款金額： |
$14,910,000.00 |
全期供款共： |
$23,919,956.69 |
| 每月供款額： |
$79,733.19 (4.125厘息計供300期) |
全期利息共： |
$9,009,956.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$213,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$880,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$183,858.89 |
$130,617.74 |
$101,963.75 |
$89,235.53 |
$68,570.24 |
$56,191.68 |
$47,956.45 |
| 1.500 |
$187,092.61 |
$133,879.13 |
$105,257.88 |
$92,552.78 |
$71,947.52 |
$59,630.51 |
$51,457.42 |
| 2.000 |
$190,362.46 |
$137,192.06 |
$108,618.91 |
$95,947.15 |
$75,427.21 |
$63,196.68 |
$55,110.26 |
| 2.500 |
$193,668.37 |
$140,556.42 |
$112,046.63 |
$99,418.27 |
$79,008.52 |
$66,888.76 |
$58,912.53 |
| 3.000 |
$197,010.30 |
$143,972.07 |
$115,540.72 |
$102,965.72 |
$82,690.50 |
$70,704.91 |
$62,861.16 |
| 3.500 |
$200,388.17 |
$147,438.83 |
$119,100.85 |
$106,588.99 |
$86,471.99 |
$74,642.97 |
$66,952.56 |
| 4.000 |
$203,801.90 |
$150,956.50 |
$122,726.62 |
$110,287.47 |
$90,351.67 |
$78,700.47 |
$71,182.62 |
| 4.125 |
$204,660.93 |
$151,843.85 |
$123,643.26 |
$111,223.77 |
$91,336.75 |
|
$72,261.28 |
| 4.500 |
$207,251.40 |
$154,524.87 |
$126,417.57 |
$114,060.50 |
$94,328.02 |
$82,874.62 |
$75,546.78 |
| 5.000 |
$210,736.58 |
$158,143.68 |
$130,173.20 |
$117,907.33 |
$98,399.40 |
$87,162.38 |
$80,040.10 |
| 5.500 |
$214,257.34 |
$161,812.68 |
$133,992.97 |
$121,827.14 |
$102,564.00 |
$91,560.45 |
$84,657.34 |
| 6.000 |
$217,813.55 |
$165,531.57 |
$137,876.27 |
$125,819.05 |
$106,819.87 |
$96,065.34 |
$89,392.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
