| 樓價： |
$212,760,000.00 |
|
|
| 首期： |
$63,828,000.00 |
| |
| 貸款金額： |
$148,932,000.00 |
全期供款共： |
$238,930,046.22 |
| 每月供款額： |
$796,433.49 (4.125厘息計供300期) |
全期利息共： |
$89,998,046.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$115,380.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,127,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,042,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,836,517.26 |
$1,304,705.70 |
$1,018,488.63 |
$891,349.85 |
$684,929.79 |
$561,283.68 |
$479,024.17 |
| 1.500 |
$1,868,818.02 |
$1,337,282.76 |
$1,051,392.75 |
$924,485.00 |
$718,664.53 |
$595,633.17 |
$513,994.43 |
| 2.000 |
$1,901,479.64 |
$1,370,374.77 |
$1,084,965.25 |
$958,390.38 |
$753,422.17 |
$631,254.74 |
$550,481.67 |
| 2.500 |
$1,934,501.57 |
$1,403,980.50 |
$1,119,203.76 |
$993,062.50 |
$789,194.98 |
$668,133.87 |
$588,461.46 |
| 3.000 |
$1,967,883.21 |
$1,438,098.48 |
$1,154,105.35 |
$1,028,497.05 |
$825,973.29 |
$706,252.39 |
$627,903.32 |
| 3.500 |
$2,001,623.83 |
$1,472,727.00 |
$1,189,666.54 |
$1,064,688.87 |
$863,745.61 |
$745,588.70 |
$668,771.23 |
| 4.000 |
$2,035,722.67 |
$1,507,864.09 |
$1,225,883.35 |
$1,101,632.02 |
$902,498.62 |
$786,117.96 |
$711,024.15 |
| 4.125 |
$2,044,303.24 |
$1,516,727.58 |
$1,235,039.48 |
$1,110,984.44 |
$912,338.39 |
|
$721,798.54 |
| 4.500 |
$2,070,178.82 |
$1,543,507.55 |
$1,262,751.27 |
$1,139,319.80 |
$942,217.37 |
$827,812.43 |
$754,616.57 |
| 5.000 |
$2,104,991.35 |
$1,579,654.93 |
$1,300,265.27 |
$1,177,744.76 |
$982,885.28 |
$870,641.64 |
$799,499.18 |
| 5.500 |
$2,140,159.19 |
$1,616,303.56 |
$1,338,419.88 |
$1,216,898.73 |
$1,024,484.33 |
$914,572.78 |
$845,619.52 |
| 6.000 |
$2,175,681.24 |
$1,653,450.54 |
$1,377,209.12 |
$1,256,772.85 |
$1,066,995.10 |
$959,570.96 |
$892,922.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
