| 樓價： |
$2,120,000.00 |
|
|
| 首期： |
$636,000.00 |
| |
| 貸款金額： |
$1,484,000.00 |
全期供款共： |
$1,969,331.52 |
| 每月供款額： |
$6,564.44 (2.375厘息計供300期) |
全期利息共： |
$485,331.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$21,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$29,680 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$318,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$18,299.57 |
$13,000.45 |
$10,148.50 |
$8,881.66 |
$6,824.83 |
$5,592.79 |
$4,773.13 |
| 1.500 |
$18,621.42 |
$13,325.06 |
$10,476.37 |
$9,211.83 |
$7,160.97 |
$5,935.06 |
$5,121.58 |
| 2.000 |
$18,946.87 |
$13,654.80 |
$10,810.90 |
$9,549.67 |
$7,507.31 |
$6,290.00 |
$5,485.15 |
| 2.375 |
$19,193.32 |
$13,905.46 |
$11,066.15 |
$9,808.07 |
$7,773.70 |
|
$5,767.61 |
| 2.500 |
$19,275.91 |
$13,989.65 |
$11,152.06 |
$9,895.15 |
$7,863.76 |
$6,657.47 |
$5,863.59 |
| 3.000 |
$19,608.54 |
$14,329.61 |
$11,499.83 |
$10,248.23 |
$8,230.23 |
$7,037.30 |
$6,256.60 |
| 3.500 |
$19,944.74 |
$14,674.66 |
$11,854.17 |
$10,608.86 |
$8,606.60 |
$7,429.25 |
$6,663.82 |
| 4.000 |
$20,284.51 |
$15,024.78 |
$12,215.04 |
$10,976.97 |
$8,992.75 |
$7,833.10 |
$7,084.84 |
| 4.500 |
$20,627.84 |
$15,379.94 |
$12,582.41 |
$11,352.50 |
$9,388.52 |
$8,248.55 |
$7,519.21 |
| 5.000 |
$20,974.72 |
$15,740.12 |
$12,956.21 |
$11,735.38 |
$9,793.74 |
$8,675.32 |
$7,966.43 |
| 5.500 |
$21,325.14 |
$16,105.30 |
$13,336.39 |
$12,125.52 |
$10,208.25 |
$9,113.06 |
$8,425.99 |
| 6.000 |
$21,679.09 |
$16,475.44 |
$13,722.90 |
$12,522.84 |
$10,631.84 |
$9,561.43 |
$8,897.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
