| 樓價： |
$21,186,000.00 |
|
|
| 首期： |
$6,355,800.00 |
| |
| 貸款金額： |
$14,830,200.00 |
全期供款共： |
$23,791,934.38 |
| 每月供款額： |
$79,306.45 (4.125厘息計供300期) |
全期利息共： |
$8,961,734.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,593.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$211,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$868,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,874.86 |
$129,918.66 |
$101,418.03 |
$88,757.93 |
$68,203.25 |
$55,890.94 |
$47,699.78 |
| 1.500 |
$186,091.27 |
$133,162.59 |
$104,694.52 |
$92,057.43 |
$71,562.45 |
$59,311.36 |
$51,182.02 |
| 2.000 |
$189,343.62 |
$136,457.79 |
$108,037.57 |
$95,433.63 |
$75,023.51 |
$62,858.45 |
$54,815.31 |
| 2.500 |
$192,631.84 |
$139,804.15 |
$111,446.94 |
$98,886.17 |
$78,585.66 |
$66,530.76 |
$58,597.22 |
| 3.000 |
$195,955.88 |
$143,201.52 |
$114,922.33 |
$102,414.64 |
$82,247.93 |
$70,326.49 |
$62,524.72 |
| 3.500 |
$199,315.67 |
$146,649.72 |
$118,463.41 |
$106,018.51 |
$86,009.19 |
$74,243.48 |
$66,594.23 |
| 4.000 |
$202,711.13 |
$150,148.56 |
$122,069.77 |
$109,697.20 |
$89,868.09 |
$78,279.26 |
$70,801.64 |
| 4.125 |
$203,565.56 |
$151,031.16 |
$122,981.51 |
$110,628.48 |
$90,847.91 |
|
$71,874.52 |
| 4.500 |
$206,142.17 |
$153,697.83 |
$125,740.97 |
$113,450.03 |
$93,823.17 |
$82,431.07 |
$75,142.44 |
| 5.000 |
$209,608.70 |
$157,297.28 |
$129,476.50 |
$117,276.28 |
$97,872.76 |
$86,695.87 |
$79,611.72 |
| 5.500 |
$213,110.61 |
$160,946.64 |
$133,275.82 |
$121,175.11 |
$102,015.06 |
$91,070.40 |
$84,204.24 |
| 6.000 |
$216,647.78 |
$164,645.62 |
$137,138.34 |
$125,145.66 |
$106,248.16 |
$95,551.19 |
$88,914.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
