| 樓價： |
$21,110,000.00 |
|
|
| 首期： |
$6,333,000.00 |
| |
| 貸款金額： |
$14,777,000.00 |
全期供款共： |
$23,706,586.18 |
| 每月供款額： |
$79,021.95 (4.125厘息計供300期) |
全期利息共： |
$8,929,586.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,555.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$211,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$861,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,218.84 |
$129,452.61 |
$101,054.22 |
$88,439.53 |
$67,958.58 |
$55,690.44 |
$47,528.67 |
| 1.500 |
$185,423.71 |
$132,684.90 |
$104,318.96 |
$91,727.20 |
$71,305.74 |
$59,098.59 |
$50,998.41 |
| 2.000 |
$188,664.39 |
$135,968.28 |
$107,650.01 |
$95,091.28 |
$74,754.38 |
$62,632.96 |
$54,618.67 |
| 2.500 |
$191,940.82 |
$139,302.63 |
$111,047.15 |
$98,531.44 |
$78,303.75 |
$66,292.09 |
$58,387.02 |
| 3.000 |
$195,252.94 |
$142,687.81 |
$114,510.08 |
$102,047.25 |
$81,952.89 |
$70,074.21 |
$62,300.43 |
| 3.500 |
$198,600.67 |
$146,123.65 |
$118,038.45 |
$105,638.19 |
$85,700.65 |
$73,977.14 |
$66,355.33 |
| 4.000 |
$201,983.95 |
$149,609.94 |
$121,631.87 |
$109,303.68 |
$89,545.71 |
$77,998.45 |
$70,547.66 |
| 4.125 |
$202,835.31 |
$150,489.37 |
$122,540.34 |
$110,231.63 |
$90,522.01 |
|
$71,616.69 |
| 4.500 |
$205,402.68 |
$153,146.48 |
$125,289.90 |
$113,043.06 |
$93,486.60 |
$82,135.37 |
$74,872.89 |
| 5.000 |
$208,856.77 |
$156,733.01 |
$129,012.03 |
$116,855.57 |
$97,521.66 |
$86,384.87 |
$79,326.13 |
| 5.500 |
$212,346.12 |
$160,369.28 |
$132,797.72 |
$120,740.42 |
$101,649.11 |
$90,743.71 |
$83,902.18 |
| 6.000 |
$215,870.61 |
$164,055.00 |
$136,646.38 |
$124,696.72 |
$105,867.02 |
$95,208.42 |
$88,595.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
