| 樓價： |
$2,100,000,000.00 |
|
|
| 首期： |
$630,000,000.00 |
| |
| 貸款金額： |
$1,470,000,000.00 |
全期供款共： |
$2,358,305,588.78 |
| 每月供款額： |
$7,861,018.63 (4.125厘息計供300期) |
全期利息共： |
$888,305,588.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,059,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$21,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$89,250,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$18,126,932.93 |
$12,877,805.84 |
$10,052,764.24 |
$8,797,869.36 |
$6,760,446.31 |
$5,540,025.08 |
$4,728,100.95 |
| 1.500 |
$18,445,750.36 |
$13,199,350.47 |
$10,377,536.98 |
$9,124,922.40 |
$7,093,417.51 |
$5,879,064.00 |
$5,073,267.09 |
| 2.000 |
$18,768,129.52 |
$13,525,977.71 |
$10,708,906.89 |
$9,459,577.90 |
$7,436,485.03 |
$6,230,658.78 |
$5,433,406.25 |
| 2.500 |
$19,094,065.14 |
$13,857,675.55 |
$11,046,850.46 |
$9,801,801.37 |
$7,789,572.53 |
$6,594,665.99 |
$5,808,277.21 |
| 3.000 |
$19,423,551.10 |
$14,194,429.47 |
$11,391,338.76 |
$10,151,550.11 |
$8,152,584.69 |
$6,970,906.31 |
$6,197,579.30 |
| 3.500 |
$19,756,580.43 |
$14,536,222.52 |
$11,742,337.58 |
$10,508,773.36 |
$8,525,407.85 |
$7,359,166.48 |
$6,600,956.91 |
| 4.000 |
$20,093,145.31 |
$14,883,035.31 |
$12,099,807.49 |
$10,873,412.51 |
$8,907,910.84 |
$7,759,201.55 |
$7,018,004.84 |
| 4.125 |
$20,177,837.97 |
$14,970,520.35 |
$12,190,180.97 |
$10,965,723.43 |
$9,005,032.09 |
|
$7,124,351.07 |
| 4.500 |
$20,433,237.11 |
$15,234,846.09 |
$12,463,703.98 |
$11,245,401.35 |
$9,299,945.83 |
$8,170,737.43 |
$7,448,274.05 |
| 5.000 |
$20,776,846.34 |
$15,591,630.74 |
$12,833,977.61 |
$11,624,666.31 |
$9,701,349.37 |
$8,593,473.61 |
$7,891,277.86 |
| 5.500 |
$21,123,962.70 |
$15,953,362.86 |
$13,210,574.13 |
$12,011,126.78 |
$10,111,943.43 |
$9,027,086.14 |
$8,346,498.32 |
| 6.000 |
$21,474,575.09 |
$16,320,013.79 |
$13,593,434.63 |
$12,404,695.37 |
$10,531,536.56 |
$9,471,230.60 |
$8,813,392.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
