| 樓價： |
$210,000,000.00 |
|
|
| 首期： |
$63,000,000.00 |
| |
| 貸款金額： |
$147,000,000.00 |
全期供款共： |
$235,830,558.88 |
| 每月供款額： |
$786,101.86 (4.125厘息計供300期) |
全期利息共： |
$88,830,558.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$114,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,100,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,925,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,812,693.29 |
$1,287,780.58 |
$1,005,276.42 |
$879,786.94 |
$676,044.63 |
$554,002.51 |
$472,810.10 |
| 1.500 |
$1,844,575.04 |
$1,319,935.05 |
$1,037,753.70 |
$912,492.24 |
$709,341.75 |
$587,906.40 |
$507,326.71 |
| 2.000 |
$1,876,812.95 |
$1,352,597.77 |
$1,070,890.69 |
$945,957.79 |
$743,648.50 |
$623,065.88 |
$543,340.62 |
| 2.500 |
$1,909,406.51 |
$1,385,767.56 |
$1,104,685.05 |
$980,180.14 |
$778,957.25 |
$659,466.60 |
$580,827.72 |
| 3.000 |
$1,942,355.11 |
$1,419,442.95 |
$1,139,133.88 |
$1,015,155.01 |
$815,258.47 |
$697,090.63 |
$619,757.93 |
| 3.500 |
$1,975,658.04 |
$1,453,622.25 |
$1,174,233.76 |
$1,050,877.34 |
$852,540.79 |
$735,916.65 |
$660,095.69 |
| 4.000 |
$2,009,314.53 |
$1,488,303.53 |
$1,209,980.75 |
$1,087,341.25 |
$890,791.08 |
$775,920.16 |
$701,800.48 |
| 4.125 |
$2,017,783.80 |
$1,497,052.03 |
$1,219,018.10 |
$1,096,572.34 |
$900,503.21 |
|
$712,435.11 |
| 4.500 |
$2,043,323.71 |
$1,523,484.61 |
$1,246,370.40 |
$1,124,540.13 |
$929,994.58 |
$817,073.74 |
$744,827.41 |
| 5.000 |
$2,077,684.63 |
$1,559,163.07 |
$1,283,397.76 |
$1,162,466.63 |
$970,134.94 |
$859,347.36 |
$789,127.79 |
| 5.500 |
$2,112,396.27 |
$1,595,336.29 |
$1,321,057.41 |
$1,201,112.68 |
$1,011,194.34 |
$902,708.61 |
$834,649.83 |
| 6.000 |
$2,147,457.51 |
$1,632,001.38 |
$1,359,343.46 |
$1,240,469.54 |
$1,053,153.66 |
$947,123.06 |
$881,339.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
