| 樓價： |
$20,960,000.00 |
|
|
| 首期： |
$6,288,000.00 |
| |
| 貸款金額： |
$14,672,000.00 |
全期供款共： |
$23,538,135.78 |
| 每月供款額： |
$78,460.45 (4.125厘息計供300期) |
全期利息共： |
$8,866,135.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,480.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$209,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$846,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$180,924.05 |
$128,532.77 |
$100,336.16 |
$87,811.12 |
$67,475.69 |
$55,294.73 |
$47,190.95 |
| 1.500 |
$184,106.16 |
$131,742.09 |
$103,577.70 |
$91,075.42 |
$70,799.06 |
$58,678.66 |
$50,636.04 |
| 2.000 |
$187,323.81 |
$135,002.14 |
$106,885.09 |
$94,415.60 |
$74,223.20 |
$62,187.91 |
$54,230.57 |
| 2.500 |
$190,576.95 |
$138,312.80 |
$110,258.09 |
$97,831.31 |
$77,747.35 |
$65,821.05 |
$57,972.14 |
| 3.000 |
$193,865.54 |
$141,673.92 |
$113,696.41 |
$101,322.14 |
$81,370.56 |
$69,576.28 |
$61,857.74 |
| 3.500 |
$197,189.49 |
$145,085.34 |
$117,199.71 |
$104,887.57 |
$85,091.69 |
$73,451.49 |
$65,883.84 |
| 4.000 |
$200,548.73 |
$148,546.87 |
$120,767.60 |
$108,527.01 |
$88,909.43 |
$77,444.22 |
$70,046.37 |
| 4.125 |
$201,394.04 |
$149,420.05 |
$121,669.62 |
$109,448.36 |
$89,878.80 |
|
$71,107.81 |
| 4.500 |
$203,943.17 |
$152,058.27 |
$124,399.64 |
$112,239.82 |
$92,822.32 |
$81,551.74 |
$74,340.87 |
| 5.000 |
$207,372.71 |
$155,619.32 |
$128,095.32 |
$116,025.24 |
$96,828.71 |
$85,771.05 |
$78,762.47 |
| 5.500 |
$210,837.27 |
$159,229.76 |
$131,854.11 |
$119,882.48 |
$100,926.83 |
$90,098.92 |
$83,306.00 |
| 6.000 |
$214,336.71 |
$162,889.28 |
$135,675.42 |
$123,810.67 |
$105,114.76 |
$94,531.90 |
$87,966.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
