| 樓價： |
$20,950,000.00 |
|
|
| 首期： |
$6,285,000.00 |
| |
| 貸款金額： |
$14,665,000.00 |
全期供款共： |
$19,461,082.70 |
| 每月供款額： |
$64,870.28 (2.375厘息計供300期) |
全期利息共： |
$4,796,082.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$69,875.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$209,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$337,295 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$845,000.00 (第一個住宅物業) |
|
|
$3,142,500.00 (第二個住宅物業) |
|
|
$845,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$180,837.74 |
$128,471.44 |
$100,288.29 |
$87,769.22 |
$67,443.50 |
$55,268.35 |
$47,168.44 |
| 1.500 |
$184,018.32 |
$131,679.23 |
$103,528.29 |
$91,031.96 |
$70,765.28 |
$58,650.66 |
$50,611.88 |
| 2.000 |
$187,234.43 |
$134,937.73 |
$106,834.09 |
$94,370.55 |
$74,187.79 |
$62,158.24 |
$54,204.70 |
| 2.375 |
$189,669.81 |
$137,414.81 |
$109,356.50 |
$96,924.06 |
$76,820.32 |
|
$56,995.91 |
| 2.500 |
$190,486.03 |
$138,246.81 |
$110,205.48 |
$97,784.64 |
$77,710.26 |
$65,789.64 |
$57,944.48 |
| 3.000 |
$193,773.05 |
$141,606.33 |
$113,642.17 |
$101,273.80 |
$81,331.74 |
$69,543.09 |
$61,828.23 |
| 3.500 |
$197,095.41 |
$145,016.12 |
$117,143.80 |
$104,837.52 |
$85,051.09 |
$73,416.45 |
$65,852.40 |
| 4.000 |
$200,453.04 |
$148,476.00 |
$120,709.98 |
$108,475.23 |
$88,867.02 |
$77,407.27 |
$70,012.95 |
| 4.500 |
$203,845.87 |
$151,985.73 |
$124,340.28 |
$112,186.27 |
$92,778.03 |
$81,512.83 |
$74,305.40 |
| 5.000 |
$207,273.78 |
$155,545.08 |
$128,034.21 |
$115,969.89 |
$96,782.51 |
$85,730.13 |
$78,724.89 |
| 5.500 |
$210,736.68 |
$159,153.79 |
$131,791.20 |
$119,825.29 |
$100,878.67 |
$90,055.93 |
$83,266.26 |
| 6.000 |
$214,234.45 |
$162,811.57 |
$135,610.69 |
$123,751.60 |
$105,064.61 |
$94,486.80 |
$87,924.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
