| 樓價： |
$20,815,000.00 |
|
|
| 首期： |
$6,244,500.00 |
| |
| 貸款金額： |
$14,570,500.00 |
全期供款共： |
$23,375,300.40 |
| 每月供款額： |
$77,917.67 (4.125厘息計供300期) |
全期利息共： |
$8,804,800.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,407.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$208,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$831,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,672.43 |
$127,643.59 |
$99,642.04 |
$87,203.64 |
$67,008.90 |
$54,912.20 |
$46,864.49 |
| 1.500 |
$182,832.52 |
$130,830.70 |
$102,861.16 |
$90,445.36 |
$70,309.28 |
$58,272.72 |
$50,285.74 |
| 2.000 |
$186,027.91 |
$134,068.20 |
$106,145.67 |
$93,762.44 |
$73,709.73 |
$61,757.70 |
$53,855.41 |
| 2.500 |
$189,258.56 |
$137,355.96 |
$109,495.33 |
$97,154.52 |
$77,209.50 |
$65,365.70 |
$57,571.09 |
| 3.000 |
$192,524.39 |
$140,693.83 |
$112,909.86 |
$100,621.20 |
$80,807.64 |
$69,094.96 |
$61,429.82 |
| 3.500 |
$195,825.34 |
$144,081.65 |
$116,388.93 |
$104,161.96 |
$84,503.03 |
$72,943.36 |
$65,428.06 |
| 4.000 |
$199,161.34 |
$147,519.23 |
$119,932.14 |
$107,776.23 |
$88,294.36 |
$76,908.47 |
$69,561.80 |
| 4.125 |
$200,000.81 |
$148,386.37 |
$120,827.91 |
$108,691.21 |
$89,257.02 |
|
$70,615.89 |
| 4.500 |
$202,532.30 |
$151,006.34 |
$123,539.05 |
$111,463.35 |
$92,180.18 |
$80,987.57 |
$73,826.58 |
| 5.000 |
$205,938.12 |
$154,542.76 |
$127,209.16 |
$115,222.59 |
$96,158.85 |
$85,177.69 |
$78,217.59 |
| 5.500 |
$209,378.71 |
$158,128.21 |
$130,941.95 |
$119,053.14 |
$100,228.62 |
$89,475.62 |
$82,729.70 |
| 6.000 |
$212,853.94 |
$161,762.42 |
$134,736.83 |
$122,954.16 |
$104,387.59 |
$93,877.94 |
$87,357.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
