| 樓價： |
$208,000,000.00 |
|
|
| 首期： |
$62,400,000.00 |
| |
| 貸款金額： |
$145,600,000.00 |
全期供款共： |
$233,584,553.56 |
| 每月供款額： |
$778,615.18 (4.125厘息計供300期) |
全期利息共： |
$87,984,553.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$113,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,080,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,840,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,795,429.55 |
$1,275,516.01 |
$995,702.36 |
$871,408.01 |
$669,606.11 |
$548,726.29 |
$468,307.14 |
| 1.500 |
$1,827,007.65 |
$1,307,364.24 |
$1,027,870.33 |
$903,801.84 |
$702,586.12 |
$582,307.29 |
$502,495.03 |
| 2.000 |
$1,858,938.54 |
$1,339,715.89 |
$1,060,691.73 |
$936,948.67 |
$736,566.14 |
$617,131.92 |
$538,165.95 |
| 2.500 |
$1,891,221.69 |
$1,372,569.77 |
$1,094,164.24 |
$970,845.09 |
$771,538.61 |
$653,185.96 |
$575,296.03 |
| 3.000 |
$1,923,856.49 |
$1,405,924.44 |
$1,128,284.98 |
$1,005,486.87 |
$807,494.10 |
$690,451.67 |
$613,855.47 |
| 3.500 |
$1,956,842.25 |
$1,439,778.23 |
$1,163,050.58 |
$1,040,868.98 |
$844,421.35 |
$728,907.92 |
$653,809.07 |
| 4.000 |
$1,990,178.20 |
$1,474,129.21 |
$1,198,457.12 |
$1,076,985.62 |
$882,307.36 |
$768,530.44 |
$695,116.67 |
| 4.125 |
$1,998,566.81 |
$1,482,794.40 |
$1,207,408.40 |
$1,086,128.80 |
$891,926.99 |
|
$705,650.01 |
| 4.500 |
$2,023,863.49 |
$1,508,975.23 |
$1,234,500.20 |
$1,113,830.23 |
$921,137.49 |
$809,292.09 |
$737,733.81 |
| 5.000 |
$2,057,897.16 |
$1,544,313.90 |
$1,271,174.93 |
$1,151,395.52 |
$960,895.56 |
$851,163.10 |
$781,612.28 |
| 5.500 |
$2,092,278.21 |
$1,580,142.61 |
$1,308,475.91 |
$1,189,673.51 |
$1,001,563.92 |
$894,111.39 |
$826,700.79 |
| 6.000 |
$2,127,005.53 |
$1,616,458.51 |
$1,346,397.34 |
$1,228,655.54 |
$1,043,123.62 |
$938,102.84 |
$872,945.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
