| 樓價： |
$20,774,000.00 |
|
|
| 首期： |
$6,232,200.00 |
| |
| 貸款金額： |
$14,541,800.00 |
全期供款共： |
$19,297,591.03 |
| 每月供款額： |
$64,325.30 (2.375厘息計供300期) |
全期利息共： |
$4,755,791.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$69,435.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$207,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$43,625 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$827,400.00 (第一個住宅物業) |
|
|
$3,116,100.00 (第二個住宅物業) |
|
|
$827,400.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,318.53 |
$127,392.16 |
$99,445.77 |
$87,031.88 |
$66,876.91 |
$54,804.04 |
$46,772.18 |
| 1.500 |
$182,472.39 |
$130,573.00 |
$102,658.55 |
$90,267.21 |
$70,170.79 |
$58,157.94 |
$50,186.69 |
| 2.000 |
$185,661.49 |
$133,804.12 |
$105,936.59 |
$93,577.75 |
$73,564.54 |
$61,636.05 |
$53,749.32 |
| 2.375 |
$188,076.40 |
$136,260.39 |
$108,437.80 |
$96,109.81 |
$76,174.96 |
|
$56,517.09 |
| 2.500 |
$188,885.77 |
$137,085.41 |
$109,279.65 |
$96,963.15 |
$77,057.42 |
$65,236.95 |
$57,457.69 |
| 3.000 |
$192,145.17 |
$140,416.70 |
$112,687.46 |
$100,423.00 |
$80,648.47 |
$68,958.86 |
$61,308.82 |
| 3.500 |
$195,439.62 |
$143,797.85 |
$116,159.68 |
$103,956.79 |
$84,336.58 |
$72,799.68 |
$65,299.18 |
| 4.000 |
$198,769.05 |
$147,228.66 |
$119,695.91 |
$107,563.94 |
$88,120.45 |
$76,756.98 |
$69,424.78 |
| 4.500 |
$202,133.37 |
$150,708.90 |
$123,295.71 |
$111,243.79 |
$91,998.61 |
$80,828.05 |
$73,681.16 |
| 5.000 |
$205,532.48 |
$154,238.35 |
$126,958.60 |
$114,995.63 |
$95,969.44 |
$85,009.91 |
$78,063.53 |
| 5.500 |
$208,966.29 |
$157,816.74 |
$130,684.03 |
$118,818.64 |
$100,031.20 |
$89,299.37 |
$82,566.74 |
| 6.000 |
$212,434.68 |
$161,443.79 |
$134,471.43 |
$122,711.97 |
$104,181.97 |
$93,693.02 |
$87,185.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
