| 樓價： |
$20,730,000.00 |
|
|
| 首期： |
$6,219,000.00 |
| |
| 貸款金額： |
$14,511,000.00 |
全期供款共： |
$23,279,845.17 |
| 每月供款額： |
$77,599.48 (4.125厘息計供300期) |
全期利息共： |
$8,768,845.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,365.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$207,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$823,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,938.72 |
$127,122.34 |
$99,235.14 |
$86,847.54 |
$66,735.26 |
$54,687.96 |
$46,673.11 |
| 1.500 |
$182,085.91 |
$130,296.45 |
$102,441.12 |
$90,076.02 |
$70,022.16 |
$58,034.76 |
$50,080.39 |
| 2.000 |
$185,268.25 |
$133,520.72 |
$105,712.21 |
$93,379.55 |
$73,408.73 |
$61,505.50 |
$53,635.48 |
| 2.500 |
$188,485.70 |
$136,795.05 |
$109,048.20 |
$96,757.78 |
$76,894.21 |
$65,098.77 |
$57,335.99 |
| 3.000 |
$191,738.20 |
$140,119.30 |
$112,448.79 |
$100,210.30 |
$80,477.66 |
$68,812.80 |
$61,178.96 |
| 3.500 |
$195,025.67 |
$143,493.28 |
$115,913.65 |
$103,736.61 |
$84,157.95 |
$72,645.49 |
$65,160.87 |
| 4.000 |
$198,348.05 |
$146,916.82 |
$119,442.39 |
$107,336.11 |
$87,933.81 |
$76,594.40 |
$69,277.73 |
| 4.125 |
$199,184.09 |
$147,780.42 |
$120,334.50 |
$108,247.36 |
$88,892.53 |
|
$70,327.52 |
| 4.500 |
$201,705.24 |
$150,389.69 |
$123,034.56 |
$111,008.18 |
$91,803.75 |
$80,656.85 |
$73,525.11 |
| 5.000 |
$205,097.15 |
$153,911.67 |
$126,689.69 |
$114,752.06 |
$95,766.18 |
$84,829.86 |
$77,898.19 |
| 5.500 |
$208,523.69 |
$157,482.48 |
$130,407.24 |
$118,566.98 |
$99,819.33 |
$89,110.24 |
$82,391.86 |
| 6.000 |
$211,984.73 |
$161,101.85 |
$134,186.62 |
$122,452.06 |
$103,961.31 |
$93,494.58 |
$87,000.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
