| 樓價： |
$20,690,000.00 |
|
|
| 首期： |
$6,207,000.00 |
| |
| 貸款金額： |
$14,483,000.00 |
全期供款共： |
$23,234,925.06 |
| 每月供款額： |
$77,449.75 (4.125厘息計供300期) |
全期利息共： |
$8,751,925.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,345.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$819,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,593.45 |
$126,877.05 |
$99,043.66 |
$86,679.96 |
$66,606.49 |
$54,582.44 |
$46,583.05 |
| 1.500 |
$181,734.56 |
$130,045.03 |
$102,243.45 |
$89,902.21 |
$69,887.05 |
$57,922.78 |
$49,983.76 |
| 2.000 |
$184,910.76 |
$133,263.09 |
$105,508.23 |
$93,199.37 |
$73,267.08 |
$61,386.82 |
$53,531.99 |
| 2.500 |
$188,122.00 |
$136,531.10 |
$108,837.78 |
$96,571.08 |
$76,745.84 |
$64,973.16 |
$57,225.36 |
| 3.000 |
$191,368.22 |
$139,848.93 |
$112,231.81 |
$100,016.94 |
$80,322.37 |
$68,680.02 |
$61,060.91 |
| 3.500 |
$194,649.36 |
$143,216.40 |
$115,689.98 |
$103,536.44 |
$83,995.57 |
$72,505.31 |
$65,035.14 |
| 4.000 |
$197,965.32 |
$146,633.33 |
$119,211.91 |
$107,129.00 |
$87,764.13 |
$76,446.61 |
$69,144.06 |
| 4.125 |
$198,799.75 |
$147,495.27 |
$120,102.31 |
$108,038.48 |
$88,721.01 |
|
$70,191.82 |
| 4.500 |
$201,316.04 |
$150,099.51 |
$122,797.16 |
$110,793.98 |
$91,626.61 |
$80,501.22 |
$73,383.23 |
| 5.000 |
$204,701.41 |
$153,614.69 |
$126,445.24 |
$114,530.64 |
$95,581.39 |
$84,666.18 |
$77,747.88 |
| 5.500 |
$208,121.33 |
$157,178.61 |
$130,155.61 |
$118,338.20 |
$99,626.72 |
$88,938.29 |
$82,232.88 |
| 6.000 |
$211,575.69 |
$160,790.99 |
$133,927.70 |
$122,215.78 |
$103,760.71 |
$93,314.17 |
$86,832.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
