| 樓價： |
$20,660,000.00 |
|
|
| 首期： |
$6,198,000.00 |
| |
| 貸款金額： |
$14,462,000.00 |
全期供款共： |
$23,201,234.98 |
| 每月供款額： |
$77,337.45 (4.125厘息計供300期) |
全期利息共： |
$8,739,234.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,330.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$816,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,334.49 |
$126,693.08 |
$98,900.05 |
$86,554.28 |
$66,509.91 |
$54,503.29 |
$46,515.51 |
| 1.500 |
$181,471.05 |
$129,856.47 |
$102,095.20 |
$89,771.86 |
$69,785.72 |
$57,838.79 |
$49,911.28 |
| 2.000 |
$184,642.65 |
$133,069.86 |
$105,355.25 |
$93,064.23 |
$73,160.85 |
$61,297.81 |
$53,454.37 |
| 2.500 |
$187,849.23 |
$136,333.13 |
$108,679.97 |
$96,431.06 |
$76,634.56 |
$64,878.95 |
$57,142.38 |
| 3.000 |
$191,090.75 |
$139,646.15 |
$112,069.08 |
$99,871.92 |
$80,205.90 |
$68,580.44 |
$60,972.38 |
| 3.500 |
$194,367.12 |
$143,008.74 |
$115,522.24 |
$103,386.31 |
$83,873.77 |
$72,400.18 |
$64,940.84 |
| 4.000 |
$197,678.28 |
$146,420.72 |
$119,039.06 |
$106,973.67 |
$87,636.88 |
$76,335.76 |
$69,043.80 |
| 4.125 |
$198,511.49 |
$147,281.40 |
$119,928.16 |
$107,881.83 |
$88,592.36 |
|
$70,090.04 |
| 4.500 |
$201,024.13 |
$149,881.87 |
$122,619.11 |
$110,633.33 |
$91,493.75 |
$80,384.49 |
$73,276.83 |
| 5.000 |
$204,404.59 |
$153,391.95 |
$126,261.89 |
$114,364.57 |
$95,442.80 |
$84,543.41 |
$77,635.14 |
| 5.500 |
$207,819.56 |
$156,950.70 |
$129,966.89 |
$118,166.61 |
$99,482.26 |
$88,809.33 |
$82,113.65 |
| 6.000 |
$211,268.91 |
$160,557.85 |
$133,733.50 |
$122,038.57 |
$103,610.26 |
$93,178.87 |
$86,707.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
