| 樓價： |
$20,646,000.00 |
|
|
| 首期： |
$6,193,800.00 |
| |
| 貸款金額： |
$14,452,200.00 |
全期供款共： |
$23,185,512.95 |
| 每月供款額： |
$77,285.04 (4.125厘息計供300期) |
全期利息共： |
$8,733,312.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,323.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$814,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,213.65 |
$126,607.23 |
$98,833.03 |
$86,495.62 |
$66,464.85 |
$54,466.36 |
$46,483.99 |
| 1.500 |
$181,348.08 |
$129,768.47 |
$102,026.01 |
$89,711.02 |
$69,738.43 |
$57,799.60 |
$49,877.46 |
| 2.000 |
$184,517.52 |
$132,979.68 |
$105,283.85 |
$93,001.16 |
$73,111.27 |
$61,256.28 |
$53,418.15 |
| 2.500 |
$187,721.94 |
$136,240.75 |
$108,606.32 |
$96,365.71 |
$76,582.63 |
$64,834.99 |
$57,103.66 |
| 3.000 |
$190,961.26 |
$139,551.52 |
$111,993.13 |
$99,804.24 |
$80,151.55 |
$68,533.97 |
$60,931.06 |
| 3.500 |
$194,235.41 |
$142,911.83 |
$115,443.95 |
$103,316.25 |
$83,816.94 |
$72,351.12 |
$64,896.84 |
| 4.000 |
$197,544.32 |
$146,321.50 |
$118,958.39 |
$106,901.18 |
$87,577.49 |
$76,284.04 |
$68,997.01 |
| 4.125 |
$198,376.97 |
$147,181.60 |
$119,846.89 |
$107,808.73 |
$88,532.33 |
|
$70,042.55 |
| 4.500 |
$200,887.91 |
$149,780.30 |
$122,536.02 |
$110,558.36 |
$91,431.75 |
$80,330.02 |
$73,227.17 |
| 5.000 |
$204,266.08 |
$153,288.00 |
$126,176.33 |
$114,287.08 |
$95,378.12 |
$84,486.12 |
$77,582.53 |
| 5.500 |
$207,678.73 |
$156,844.35 |
$129,878.82 |
$118,086.54 |
$99,414.85 |
$88,749.15 |
$82,058.00 |
| 6.000 |
$211,125.75 |
$160,449.05 |
$133,642.88 |
$121,955.88 |
$103,540.05 |
$93,115.73 |
$86,648.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
