| 樓價： |
$20,640,000.00 |
|
|
| 首期： |
$6,192,000.00 |
| |
| 貸款金額： |
$14,448,000.00 |
全期供款共： |
$23,178,774.93 |
| 每月供款額： |
$77,262.58 (4.125厘息計供300期) |
全期利息共： |
$8,730,774.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,320.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$814,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,161.86 |
$126,570.43 |
$98,804.31 |
$86,470.49 |
$66,445.53 |
$54,450.53 |
$46,470.48 |
| 1.500 |
$181,295.37 |
$129,730.76 |
$101,996.36 |
$89,684.95 |
$69,718.16 |
$57,782.80 |
$49,862.97 |
| 2.000 |
$184,463.90 |
$132,941.04 |
$105,253.26 |
$92,974.14 |
$73,090.02 |
$61,238.47 |
$53,402.62 |
| 2.500 |
$187,667.38 |
$136,201.15 |
$108,574.76 |
$96,337.70 |
$76,560.37 |
$64,816.15 |
$57,087.07 |
| 3.000 |
$190,905.76 |
$139,510.96 |
$111,960.59 |
$99,775.24 |
$80,128.26 |
$68,514.05 |
$60,913.35 |
| 3.500 |
$194,178.96 |
$142,870.30 |
$115,410.40 |
$103,286.23 |
$83,792.58 |
$72,330.09 |
$64,877.98 |
| 4.000 |
$197,486.91 |
$146,278.98 |
$118,923.82 |
$106,870.11 |
$87,552.04 |
$76,261.87 |
$68,976.96 |
| 4.125 |
$198,319.32 |
$147,138.83 |
$119,812.06 |
$107,777.40 |
$88,506.60 |
|
$70,022.19 |
| 4.500 |
$200,829.53 |
$149,736.77 |
$122,500.40 |
$110,526.23 |
$91,405.18 |
$80,306.68 |
$73,205.89 |
| 5.000 |
$204,206.72 |
$153,243.46 |
$126,139.67 |
$114,253.86 |
$95,350.41 |
$84,461.57 |
$77,559.99 |
| 5.500 |
$207,618.38 |
$156,798.77 |
$129,841.07 |
$118,052.22 |
$99,385.96 |
$88,723.36 |
$82,034.15 |
| 6.000 |
$211,064.40 |
$160,402.42 |
$133,604.04 |
$121,920.43 |
$103,509.96 |
$93,088.67 |
$86,623.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
