樓價: |
$20,630,000.00 |
|
|
首期: |
$6,189,000.00 |
| |
貸款金額: |
$14,441,000.00 |
全期供款共: |
$23,167,544.90 |
每月供款額: |
$77,225.15 (4.125厘息計供300期) |
全期利息共: |
$8,726,544.90 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,315.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$206,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$813,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$178,075.54 |
$126,509.11 |
$98,756.44 |
$86,428.59 |
$66,413.34 |
$54,424.15 |
$46,447.96 |
1.500 |
$181,207.54 |
$129,667.90 |
$101,946.95 |
$89,641.50 |
$69,684.38 |
$57,754.80 |
$49,838.81 |
2.000 |
$184,374.53 |
$132,876.63 |
$105,202.26 |
$92,929.09 |
$73,054.61 |
$61,208.81 |
$53,376.75 |
2.500 |
$187,576.46 |
$136,135.17 |
$108,522.15 |
$96,291.03 |
$76,523.28 |
$64,784.74 |
$57,059.41 |
3.000 |
$190,813.27 |
$139,443.37 |
$111,906.34 |
$99,726.89 |
$80,089.44 |
$68,480.86 |
$60,883.84 |
3.500 |
$194,084.88 |
$142,801.08 |
$115,354.49 |
$103,236.19 |
$83,751.98 |
$72,295.05 |
$64,846.54 |
4.000 |
$197,391.23 |
$146,208.10 |
$118,866.20 |
$106,818.33 |
$87,509.62 |
$76,224.92 |
$68,943.54 |
4.125 |
$198,223.24 |
$147,067.54 |
$119,754.02 |
$107,725.18 |
$88,463.72 |
|
$69,988.27 |
4.500 |
$200,732.23 |
$149,664.23 |
$122,441.05 |
$110,472.68 |
$91,360.90 |
$80,267.77 |
$73,170.43 |
5.000 |
$204,107.78 |
$153,169.21 |
$126,078.55 |
$114,198.51 |
$95,304.21 |
$84,420.65 |
$77,522.41 |
5.500 |
$207,517.79 |
$156,722.80 |
$129,778.16 |
$117,995.02 |
$99,337.81 |
$88,680.37 |
$81,994.41 |
6.000 |
$210,962.14 |
$160,324.71 |
$133,539.31 |
$121,861.36 |
$103,459.81 |
$93,043.57 |
$86,581.09 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|