| 樓價： |
$20,610,000.00 |
|
|
| 首期： |
$6,183,000.00 |
| |
| 貸款金額： |
$14,427,000.00 |
全期供款共： |
$23,145,084.85 |
| 每月供款額： |
$77,150.28 (4.125厘息計供300期) |
全期利息共： |
$8,718,084.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,305.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$811,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$177,902.90 |
$126,386.47 |
$98,660.70 |
$86,344.80 |
$66,348.95 |
$54,371.39 |
$46,402.93 |
| 1.500 |
$181,031.86 |
$129,542.20 |
$101,848.11 |
$89,554.60 |
$69,616.83 |
$57,698.81 |
$49,790.49 |
| 2.000 |
$184,195.79 |
$132,747.81 |
$105,100.27 |
$92,839.00 |
$72,983.79 |
$61,149.47 |
$53,325.00 |
| 2.500 |
$187,394.61 |
$136,003.19 |
$108,416.95 |
$96,197.68 |
$76,449.09 |
$64,721.94 |
$57,004.09 |
| 3.000 |
$190,628.28 |
$139,308.19 |
$111,797.85 |
$99,630.21 |
$80,011.80 |
$68,414.47 |
$60,824.81 |
| 3.500 |
$193,896.73 |
$142,662.64 |
$115,242.66 |
$103,136.10 |
$83,670.79 |
$72,224.96 |
$64,783.68 |
| 4.000 |
$197,199.87 |
$146,066.36 |
$118,750.97 |
$106,714.78 |
$87,424.78 |
$76,151.02 |
$68,876.70 |
| 4.125 |
$198,031.07 |
$146,924.96 |
$119,637.92 |
$107,620.74 |
$88,377.96 |
|
$69,920.42 |
| 4.500 |
$200,537.63 |
$149,519.13 |
$122,322.35 |
$110,365.58 |
$91,272.33 |
$80,189.95 |
$73,099.49 |
| 5.000 |
$203,909.91 |
$153,020.72 |
$125,956.32 |
$114,087.80 |
$95,211.81 |
$84,338.81 |
$77,447.26 |
| 5.500 |
$207,316.61 |
$156,570.86 |
$129,652.35 |
$117,880.63 |
$99,241.50 |
$88,594.40 |
$81,914.92 |
| 6.000 |
$210,757.62 |
$160,169.28 |
$133,409.85 |
$121,743.22 |
$103,359.51 |
$92,953.36 |
$86,497.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
