| 樓價： |
$20,446,000.00 |
|
|
| 首期： |
$6,133,800.00 |
| |
| 貸款金額： |
$14,312,200.00 |
全期供款共： |
$22,960,912.41 |
| 每月供款額： |
$76,536.37 (4.125厘息計供300期) |
全期利息共： |
$8,648,712.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,223.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$204,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$794,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,487.27 |
$125,380.77 |
$97,875.63 |
$85,657.73 |
$65,820.99 |
$53,938.74 |
$46,033.69 |
| 1.500 |
$179,591.34 |
$128,511.39 |
$101,037.68 |
$88,841.98 |
$69,062.86 |
$57,239.69 |
$49,394.29 |
| 2.000 |
$182,730.08 |
$131,691.50 |
$104,263.96 |
$92,100.25 |
$72,403.03 |
$60,662.88 |
$52,900.68 |
| 2.500 |
$185,903.46 |
$134,920.97 |
$107,554.24 |
$95,432.21 |
$75,840.76 |
$64,206.92 |
$56,550.49 |
| 3.000 |
$189,111.39 |
$138,199.67 |
$110,908.24 |
$98,837.43 |
$79,375.12 |
$67,870.07 |
$60,340.81 |
| 3.500 |
$192,353.83 |
$141,527.43 |
$114,325.64 |
$102,315.42 |
$83,004.99 |
$71,650.25 |
$64,268.17 |
| 4.000 |
$195,630.69 |
$144,904.07 |
$117,806.03 |
$105,865.62 |
$86,729.12 |
$75,545.06 |
$68,328.63 |
| 4.125 |
$196,455.27 |
$145,755.84 |
$118,685.92 |
$106,764.37 |
$87,674.71 |
|
$69,364.04 |
| 4.500 |
$198,941.89 |
$148,329.36 |
$121,349.00 |
$109,487.37 |
$90,546.04 |
$79,551.86 |
$72,517.81 |
| 5.000 |
$202,287.33 |
$151,803.09 |
$124,954.05 |
$113,179.97 |
$94,454.19 |
$83,667.70 |
$76,830.98 |
| 5.500 |
$205,666.92 |
$155,324.98 |
$128,620.67 |
$116,942.62 |
$98,451.81 |
$87,889.43 |
$81,263.10 |
| 6.000 |
$209,080.55 |
$158,894.76 |
$132,348.27 |
$120,774.48 |
$102,537.05 |
$92,213.71 |
$85,808.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
