| 樓價： |
$203,000,000.00 |
|
|
| 首期： |
$60,900,000.00 |
| |
| 貸款金額： |
$142,100,000.00 |
全期供款共： |
$227,969,540.25 |
| 每月供款額： |
$759,898.47 (4.125厘息計供300期) |
全期利息共： |
$85,869,540.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$110,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,030,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,627,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,752,270.18 |
$1,244,854.56 |
$971,767.21 |
$850,460.71 |
$653,509.81 |
$535,535.76 |
$457,049.76 |
| 1.500 |
$1,783,089.20 |
$1,275,937.21 |
$1,003,161.91 |
$882,075.83 |
$685,697.03 |
$568,309.52 |
$490,415.82 |
| 2.000 |
$1,814,252.52 |
$1,307,511.18 |
$1,035,194.33 |
$914,425.86 |
$718,860.22 |
$602,297.02 |
$525,229.27 |
| 2.500 |
$1,845,759.63 |
$1,339,575.30 |
$1,067,862.21 |
$947,507.47 |
$752,992.01 |
$637,484.38 |
$561,466.80 |
| 3.000 |
$1,877,609.94 |
$1,372,128.18 |
$1,101,162.75 |
$981,316.51 |
$788,083.19 |
$673,854.28 |
$599,099.33 |
| 3.500 |
$1,909,802.77 |
$1,405,168.18 |
$1,135,092.63 |
$1,015,848.09 |
$824,122.76 |
$711,386.09 |
$638,092.50 |
| 4.000 |
$1,942,337.38 |
$1,438,693.41 |
$1,169,648.06 |
$1,051,096.54 |
$861,098.05 |
$750,056.15 |
$678,407.13 |
| 4.125 |
$1,950,524.34 |
$1,447,150.30 |
$1,178,384.16 |
$1,060,019.93 |
$870,486.44 |
|
$688,687.27 |
| 4.500 |
$1,975,212.92 |
$1,472,701.79 |
$1,204,824.72 |
$1,087,055.46 |
$898,994.76 |
$789,837.95 |
$719,999.83 |
| 5.000 |
$2,008,428.48 |
$1,507,190.97 |
$1,240,617.84 |
$1,123,717.74 |
$937,797.11 |
$830,702.45 |
$762,823.53 |
| 5.500 |
$2,041,983.06 |
$1,542,158.41 |
$1,277,022.17 |
$1,161,075.59 |
$977,487.86 |
$872,618.33 |
$806,828.17 |
| 6.000 |
$2,075,875.59 |
$1,577,601.33 |
$1,314,032.01 |
$1,199,120.55 |
$1,018,048.53 |
$915,552.29 |
$851,961.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
